Data is not available at this time.
Cubic Sensor and Instrument Co., Ltd. is a specialized manufacturer of advanced gas sensors and comprehensive sensing solutions, operating within the global technology hardware sector. The company's core revenue model is driven by the design, production, and sale of a diverse portfolio of environmental monitoring products, including CO2, particulate matter, formaldehyde, and volatile organic compound sensors. These components are critical for applications in HVAC systems, indoor and outdoor air quality monitoring, and consumer electronics, positioning the firm as an essential supplier to industries focused on health, safety, and automation. Its market position is strengthened by its extensive product range, which also includes integrated air quality controllers, medical devices like spirometers, and industrial safety equipment, catering to a broad clientele across smart home, automotive, healthcare, and intelligent agriculture sectors. Founded in 2003 and based in Wuhan, China, the company leverages its technical expertise and manufacturing capabilities to serve a global customer base, competing on innovation and reliability in the rapidly expanding sensor market.
The company reported robust revenue of CNY 873.1 million for the period, demonstrating strong market demand for its sensor products. Profitability was solid with a net income of CNY 112.8 million, indicating effective cost management and operational efficiency. The operating cash flow of CNY 9.3 million, however, was significantly lower than net income, suggesting potential working capital investments or timing differences in cash collection.
Cubic Sensor exhibited healthy earnings power, generating a diluted EPS of CNY 1.13. Capital expenditure was substantial at CNY -117.9 million, reflecting significant investment in expanding production capacity or advancing technological capabilities. This high level of investment indicates a strategic focus on growth and future competitive positioning within the sensor market.
The balance sheet shows a cash position of CNY 142.7 million against total debt of CNY 149.2 million, indicating a manageable leverage profile. The company maintains a solid financial foundation with sufficient liquidity to support its operations and strategic initiatives, though the debt level requires careful monitoring for optimal capital structure management.
The company demonstrates a commitment to returning value to shareholders through a dividend per share of CNY 0.35. The substantial capital expenditures signal a growth-oriented strategy, prioritizing investment in future capabilities over immediate cash returns, which aligns with its position in the expanding global sensor and instrumentation market.
With a market capitalization of approximately CNY 5.94 billion, the market values the company at a significant multiple to its earnings, reflecting growth expectations in the sensor technology sector. The beta of 1.456 indicates higher volatility than the market, typical for technology growth stocks with substantial future potential priced in by investors.
Cubic Sensor's strategic advantage lies in its diversified product portfolio and technological expertise in the growing environmental monitoring and safety markets. The outlook remains positive given increasing global demand for air quality solutions, though execution on its capital investments will be critical to capturing this growth and maintaining competitive positioning.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |