investorscraft@gmail.com

Intrinsic ValueWuhan Lincontrol Automotive Electronics Co., Ltd. (688667.SS)

Previous Close$79.30
Intrinsic Value
Upside potential
Previous Close
$79.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wuhan Lincontrol Automotive Electronics operates as a specialized automotive power electronic control systems provider within China's rapidly evolving automotive sector. The company focuses on developing and manufacturing critical electronic control units for various vehicle powertrains, including traditional gasoline engine management systems, electric vehicle power control systems, and hybrid vehicle control solutions. This strategic positioning allows the company to serve multiple segments of the automotive market while leveraging its technical expertise in electronic control systems. Operating from its Wuhan headquarters since 2005, the company has established itself as a domestic specialist in automotive electronics, competing in a market increasingly driven by technological advancement and the transition toward electrified vehicles. Its product portfolio addresses the core control requirements for modern vehicles, positioning it as an essential supplier to automotive manufacturers navigating the industry's transformation toward more efficient and electrified transportation solutions.

Revenue Profitability And Efficiency

The company generated CNY 1.20 billion in revenue with modest net income of CNY 15.95 million, indicating thin operating margins in a competitive automotive electronics market. Operating cash flow of CNY 229.0 million significantly exceeded net income, suggesting strong cash conversion efficiency. Capital expenditures of CNY 35.0 million represent a reasonable investment level to maintain technological capabilities in this R&D-intensive sector.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.31 reflects the company's current earnings capacity relative to its equity base. The substantial operating cash flow generation compared to net income indicates effective working capital management and strong underlying business cash generation. The modest capital expenditure requirements suggest capital-efficient operations with limited need for heavy infrastructure investments.

Balance Sheet And Financial Health

The company maintains a robust financial position with CNY 399.0 million in cash and equivalents against minimal total debt of CNY 0.37 million, resulting in a net cash position. This strong liquidity profile provides significant financial flexibility to navigate market cycles and invest in growth opportunities without leverage constraints.

Growth Trends And Dividend Policy

The company demonstrates a balanced capital return approach with a dividend per share of CNY 0.099, indicating a commitment to shareholder returns while retaining sufficient capital for operational needs. The automotive electronics sector's growth trajectory, particularly in electrification, provides potential expansion opportunities for specialized control system providers.

Valuation And Market Expectations

With a market capitalization of CNY 3.49 billion, the company trades at elevated multiples relative to current earnings, reflecting market expectations for future growth in automotive electrification. The beta of 0.6 suggests lower volatility than the broader market, potentially indicating perceived stability in its specialized niche.

Strategic Advantages And Outlook

The company's specialization in automotive power electronics positions it to benefit from the industry's transition toward electrification. Its strong balance sheet provides strategic flexibility to pursue technological advancements and market opportunities. The focus on critical control systems for multiple powertrain types offers diversification across automotive market segments.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount