Data is not available at this time.
Polyrocks Chemical operates as a specialized manufacturer of environmental halogen-free flame retardant plastics, serving diverse industrial applications through its innovative material solutions. The company's core revenue model centers on producing and distributing advanced thermoplastic compounds, wire and cable materials, and functional masterbatches tailored for safety-critical sectors. Operating within China's competitive specialty chemicals sector, Polyrocks focuses on developing environmentally compliant products that meet stringent fire safety regulations across multiple industries including electrical electronics, automotive components, and construction materials. The company has established a niche market position by offering alternatives to traditional halogenated flame retardants, positioning itself as an environmentally conscious supplier in the growing green materials segment. Its product portfolio includes flame-retarded resins and elastomeric products designed for applications in household appliances, decorative lighting, OA communication equipment, and electrical infrastructure, demonstrating versatility across various end markets while maintaining a focus on technological innovation and regulatory compliance.
The company generated CNY 4.08 billion in revenue but reported a net loss of CNY 236 million, indicating significant profitability challenges. Despite the negative bottom line, operating cash flow remained positive at CNY 568 million, suggesting some operational efficiency in cash generation. Capital expenditures of CNY 423 million reflect ongoing investment in production capabilities and technological development.
Polyrocks demonstrated weak earnings power with a diluted EPS of -CNY 1.95, reflecting margin pressures and potential operational challenges. The substantial capital expenditure program indicates the company is investing heavily in capacity and technology, though these investments have not yet translated into profitable returns. The positive operating cash flow relative to capital spending suggests some operational cash generation capability.
The balance sheet shows moderate liquidity with CNY 152 million in cash against substantial total debt of CNY 1.65 billion, indicating elevated leverage. The debt-to-equity structure appears aggressive, potentially constraining financial flexibility. The company's financial health requires careful monitoring given the combination of operating losses and significant debt obligations.
Despite current profitability challenges, the company maintained a dividend payment of CNY 0.20 per share, suggesting management's commitment to shareholder returns. Growth trends appear mixed with revenue generation capability but negative earnings performance. The dividend policy may need reassessment if profitability does not improve in the medium term.
With a market capitalization of CNY 2.90 billion, the market appears to be pricing in recovery potential despite current losses. The low beta of 0.393 suggests the stock is less volatile than the broader market, possibly reflecting investor perception of defensive characteristics. Valuation metrics likely incorporate expectations for future profitability improvement and market share gains.
The company's strategic advantage lies in its specialization in environmentally compliant flame retardants, positioning it well for regulatory trends favoring halogen-free solutions. The outlook depends on improving operational efficiency and converting technological expertise into sustainable profitability. Success will require navigating competitive pressures while capitalizing on growing demand for safer material solutions across multiple industries.
Company financial statementsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |