Data is not available at this time.
Hainan Jinpan Smart Technology Co., Ltd. is a specialized industrial machinery manufacturer operating within China's power infrastructure sector. The company's core revenue model is derived from the research, development, production, and sale of critical power transmission and distribution equipment. Its product portfolio includes dry-type transformers, reactors, medium and low voltage switchgears, power electronic equipment, and integrated box-type substations, which are essential components for modern electrical grids and industrial applications. The company strategically serves high-growth end markets, including new energy generation, high-end equipment manufacturing, and energy conservation and environmental protection projects, aligning with both national industrial policy and global sustainability trends. Its market position is strengthened by a significant international footprint, with exports reaching approximately 70 countries and regions, indicating a diversified customer base and competitive product acceptance beyond its domestic market. Founded in 1997 and based in Haikou, the company has established a long-standing presence in the industry, leveraging its expertise to cater to the complex demands of power distribution and control.
The company reported robust revenue of CNY 6.90 billion for the period, demonstrating strong top-line performance. Profitability was solid, with net income reaching CNY 574.4 million, translating to a healthy net margin. However, operating cash flow was negative at CNY -37.0 million, which, when considered alongside significant capital expenditures of CNY -435.0 million, suggests heavy investment activity potentially impacting short-term cash generation efficiency.
Diluted earnings per share stood at CNY 1.29, reflecting the company's earnings power on a per-share basis. The substantial capital expenditure figure indicates a strategy focused on capacity expansion or technological upgrades. The negative operating cash flow relative to positive net income warrants further analysis into working capital management and the timing of its investment cycle.
The balance sheet shows a cash position of CNY 559.9 million against total debt of CNY 1.07 billion. This indicates a leveraged but manageable financial structure. The company's low beta of 0.047 suggests its stock price has historically exhibited very low correlation with broader market movements, which may appeal to certain investors seeking defensive characteristics.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of CNY 0.506 per share. This dividend, supported by earnings, indicates a commitment to returning capital to shareholders while likely retaining sufficient funds for reinvestment into its growth initiatives within the new energy and power equipment sectors.
With a market capitalization of approximately CNY 23.92 billion, the market assigns a valuation that incorporates expectations for the company's role in China's energy transition and infrastructure development. The extremely low beta implies the market prices it with minimal systemic risk, potentially viewing it as a stable industrial play.
The company's strategic advantages lie in its specialized product portfolio aligned with sustainable energy trends and its established export network. Its outlook is tied to continued domestic investment in power infrastructure and global demand for reliable electrical equipment, though execution on its investments will be critical to converting growth opportunities into sustained cash flow.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |