Data is not available at this time.
Shandong Kehui Power Automation operates as a specialized industrial technology provider within China's critical power infrastructure sector. The company's core revenue model is built on the development, manufacturing, and sale of sophisticated diagnostic and automation systems for electrical transmission and distribution networks. Its product portfolio includes advanced cable and transmission line fault locators, power cable test systems, and comprehensive monitoring solutions that ensure grid reliability and efficiency. Operating in the competitive electrical equipment industry, Kehui serves both domestic and international markets with a focus on railway power automation and distribution network optimization. The company leverages its technical expertise and established presence since 1991 to maintain a niche position as a reliability-focused solutions provider for power utilities and industrial clients. Its market positioning is strengthened by specialized product offerings that address specific pain points in power system maintenance and fault detection, creating a defensible niche within the broader industrial automation landscape.
The company generated CNY 420.2 million in revenue with net income of CNY 30.5 million, reflecting a net margin of approximately 7.3%. Operating cash flow of CNY 49.8 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 40.5 million suggest ongoing investment in production capabilities and technological development to maintain competitive positioning.
Kehui demonstrated moderate earnings power with diluted EPS of CNY 0.29. The company's capital efficiency appears reasonable given its specialized industrial focus, with operating cash flow covering capital investment requirements. The business maintains a capital-light model relative to heavy industrials, focusing instead on technical expertise and specialized manufacturing.
The balance sheet shows robust financial health with CNY 189.9 million in cash against minimal total debt of CNY 12.2 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience. The strong liquidity position supports both operational needs and potential strategic investments in technology development.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.15, representing a payout ratio of approximately 52% based on current EPS. This balanced capital allocation strategy combines returning capital to shareholders while retaining earnings for reinvestment in business growth and technological advancement within the power automation sector.
With a market capitalization of CNY 1.79 billion, the company trades at approximately 4.3 times revenue and 59 times earnings. The beta of 0.506 indicates lower volatility than the broader market, reflecting the company's niche positioning and stable utility-facing business model within the industrial sector.
Kehui's strategic advantages include deep technical expertise in power automation, established customer relationships in China's utility sector, and specialized product offerings. The outlook remains tied to infrastructure investment trends and grid modernization initiatives, particularly in railway electrification and smart grid development across its operating markets.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |