Data is not available at this time.
Beijing Kawin Technology is a specialized biotechnology firm operating within China's healthcare sector, focusing primarily on the development and production of pharmaceutical products for liver diseases. Its core revenue model integrates proprietary drug sales, active pharmaceutical ingredient provision, and comprehensive contract manufacturing and clinical research services. The company's flagship products include recombinant human interferon alfa-2b injection and compound glycyrrhizin, which cater to significant unmet medical needs in hepatology. Its strategic partnerships with prominent investment firms like Legend Capital and Haitong Capital enhance its financial backing and industry connections. While its primary market is domestic, Kawin has successfully expanded its international footprint, serving customers across emerging markets including Pakistan, Colombia, and Russia, demonstrating a growing global presence. This dual focus on domestic strength and international diversification positions it uniquely within the competitive biopharmaceutical landscape, leveraging both in-house innovation and external collaborations to sustain its market position.
The company reported revenue of CNY 1.23 billion with a net income of CNY 142.4 million, indicating a net margin of approximately 11.6%. Operating cash flow was positive at CNY 104.3 million, though significant capital expenditures of CNY 266.8 million reflect ongoing investments in production capacity and R&D, impacting free cash flow generation.
Kawin generated diluted EPS of CNY 0.85, demonstrating its earnings capability from its specialized product portfolio. The substantial capital expenditure relative to operating cash flow suggests a strategic focus on expanding manufacturing capabilities and advancing its pipeline, which may enhance future earnings power but currently pressures short-term capital efficiency.
The balance sheet is robust with cash and equivalents of CNY 902.8 million against total debt of CNY 245.6 million, providing a strong liquidity position and low leverage. This financial health supports ongoing R&D investments and potential strategic initiatives without immediate solvency concerns.
Growth is driven by both domestic and international market expansion, as evidenced by its presence in multiple countries. The company paid a dividend of CNY 0.30 per share, indicating a commitment to shareholder returns while balancing reinvestment needs for future growth, typical of a maturing biotech firm.
With a market capitalization of approximately CNY 5.07 billion and a beta of 1.08, the market prices Kawin with higher volatility than the broader market, reflecting growth expectations in its niche therapeutic area. The valuation incorporates prospects for international expansion and pipeline development.
Kawin's strategic advantages include its focus on liver disease therapeutics, strategic partnerships, and dual revenue streams from proprietary products and contract services. The outlook is supported by its solid financial base and expansion into emerging markets, though it faces typical biotech risks like R&D outcomes and regulatory changes.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |