investorscraft@gmail.com

Intrinsic ValueSuzhou Nanomicro Technology Co., Ltd. (688690.SS)

Previous Close$28.26
Intrinsic Value
Upside potential
Previous Close
$28.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou Nanomicro Technology operates as a specialized manufacturer of high-precision, mono-disperse spherical particles, serving diverse global industries from pharmaceuticals to electronics. Its core revenue model is built on the sale of proprietary chromatography media, solid phase extraction sorbents, and specialized microspheres like LCD spacers and conductive particles, which are critical components in analytical science and advanced manufacturing processes. The company competes in the global fine chemicals sector by offering essential materials for separation, purification, and quality control applications, leveraging its technological expertise in particle synthesis. Its market position is strengthened by a broad export footprint across the Americas, Asia, and Europe, catering to clients in life sciences, diagnostics, and display technology who require consistent, high-performance materials. This niche focus allows it to maintain relevance in supply chains where precision and reliability are paramount, though it operates in a competitive landscape with larger chemical conglomerates.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of CNY 782.5 million with net income of CNY 82.8 million, reflecting a net margin of approximately 10.6%. Operating cash flow was positive at CNY 133.1 million, though capital expenditures of CNY 139.4 million resulted in negative free cash flow, indicating significant ongoing investment in production capacity or technological upgrades.

Earnings Power And Capital Efficiency

Diluted EPS stood at CNY 0.21, demonstrating modest earnings power relative to its market capitalization. The substantial capital expenditure outpacing operating cash flow suggests the company is in an investment phase, prioritizing growth initiatives over immediate capital returns, which may impact near-term efficiency metrics.

Balance Sheet And Financial Health

The balance sheet appears solid with cash and equivalents of CNY 272.0 million against total debt of CNY 44.6 million, indicating a strong liquidity position and low leverage. This conservative financial structure provides flexibility to navigate market cycles and fund future expansion without excessive reliance on external financing.

Growth Trends And Dividend Policy

The company paid a dividend of CNY 0.063 per share, signaling a commitment to shareholder returns despite its growth investments. The balance between reinvestment and distributions will be critical to monitor as it scales operations and expands its international market presence in the coming periods.

Valuation And Market Expectations

With a market capitalization of approximately CNY 10.7 billion, the stock trades at a high earnings multiple, reflecting market expectations for future growth in its specialized chemical niche. The beta of 0.589 suggests lower volatility compared to the broader market, which may appeal to risk-averse investors in the sector.

Strategic Advantages And Outlook

Nanomicro's strategic advantage lies in its specialized product portfolio and global distribution network, serving high-value industries with stringent quality requirements. The outlook depends on its ability to innovate and capture demand in expanding applications like biopharmaceutical purification and advanced electronics, though it faces competition and technological disruption risks.

Sources

Company description and financial data provided in user queryShanghai Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount