Data is not available at this time.
Chengdu Xgimi Technology operates as a specialized designer and manufacturer of smart projection products, focusing on the premium consumer electronics segment. The company generates revenue through the sale of multi-functional smart projectors and laser TVs, complemented by accessory offerings including tripods, 3D glasses, and carrying cases. Operating within China's competitive technology hardware sector, Xgimi has established itself as a dedicated player in the projection display market, targeting home entertainment and professional applications with integrated smart features. The company's market position reflects its focus on innovation-driven consumer technology products rather than mass-market electronics, serving a niche but growing demand for high-quality projection solutions. Xgimi's business model combines hardware manufacturing with software integration, creating ecosystem products that differentiate through technological sophistication and user experience in the increasingly crowded smart home device landscape.
Xgimi generated CNY 3.40 billion in revenue with net income of CNY 120.1 million, indicating modest profitability margins. Operating cash flow of CNY 230.2 million demonstrates reasonable cash generation efficiency relative to earnings. The company maintains a disciplined approach to capital allocation with moderate capital expenditures of CNY 71.3 million, suggesting focused investment in production capabilities and product development.
The company achieved diluted EPS of CNY 1.75, reflecting its earnings capacity relative to equity base. Operating cash flow significantly exceeds net income, indicating strong quality of earnings and effective working capital management. The modest capital expenditure requirements relative to operating cash flow suggest capital-efficient operations with potential for scalable growth.
Xgimi maintains a robust liquidity position with CNY 2.05 billion in cash and equivalents against total debt of CNY 259.4 million, indicating strong financial flexibility. The minimal debt level relative to cash reserves provides substantial financial stability and capacity for strategic investments. The balance sheet structure supports ongoing operations and potential expansion initiatives without significant financial risk.
The company demonstrates a balanced approach to capital returns, distributing a dividend of CNY 0.30 per share while retaining earnings for growth initiatives. The dividend policy reflects management's confidence in sustainable cash generation while maintaining reinvestment capacity. Growth prospects appear tied to market expansion and product innovation within the smart projection segment.
With a market capitalization of CNY 8.69 billion, the company trades at approximately 2.6 times revenue and 72 times earnings, reflecting growth expectations in the smart projection market. The beta of 1.318 indicates higher volatility than the broader market, typical for technology hardware companies. Valuation metrics suggest investor anticipation of future market expansion and margin improvement.
Xgimi's specialized focus on smart projection technology provides competitive differentiation in the consumer electronics space. The company's strong balance sheet and cash position support continued R&D investment and market expansion. Outlook depends on maintaining technological leadership and capturing growth in the evolving home entertainment and professional projection markets.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |