investorscraft@gmail.com

Intrinsic ValueNeway CNC Equipment (Suzhou) Co., Ltd. (688697.SS)

Previous Close$15.46
Intrinsic Value
Upside potential
Previous Close
$15.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Neway CNC Equipment operates as a specialized manufacturer of precision industrial machinery, focusing on numerically-controlled (CNC) machine tools, advanced numerical control systems, and actuating devices. The company serves global manufacturing sectors requiring high-precision machining capabilities, positioning itself within the competitive industrial machinery segment. Its revenue model combines equipment sales with after-sales services, creating recurring revenue streams through maintenance contracts and technical support. Operating from its Suzhou, China base since 1997, Neway has established itself as a domestic player in China's substantial industrial equipment market, competing with both local and international machinery manufacturers. The company's product portfolio targets manufacturers seeking automation solutions and precision engineering capabilities, particularly in sectors requiring complex machining operations. Its market position reflects China's growing domestic demand for advanced manufacturing equipment while facing intense competition from established global CNC manufacturers.

Revenue Profitability And Efficiency

Neway generated CNY 2.46 billion in revenue with net income of CNY 325 million, achieving a net profit margin of approximately 13.2%. The company maintained positive operating cash flow of CNY 264 million while investing CNY 210 million in capital expenditures, indicating disciplined capital allocation toward growth initiatives and operational maintenance.

Earnings Power And Capital Efficiency

The company demonstrated solid earnings power with diluted EPS of CNY 1.00, supported by efficient operations in the capital-intensive machinery sector. Operating cash flow coverage of capital expenditures suggests adequate internal funding capacity for ongoing investments in production capabilities and technological advancements.

Balance Sheet And Financial Health

Neway maintains a conservative financial structure with CNY 230 million in cash against CNY 310 million in total debt, indicating moderate leverage. The balance sheet reflects typical industrial machinery company characteristics with significant investments in manufacturing assets and working capital requirements for equipment production.

Growth Trends And Dividend Policy

The company has implemented a shareholder-friendly dividend policy, distributing CNY 0.43 per share. This payout ratio of approximately 43% balances capital returns with retention for reinvestment, suggesting management's confidence in sustainable earnings while funding future growth initiatives in the competitive CNC equipment market.

Valuation And Market Expectations

With a market capitalization of CNY 6.94 billion, the company trades at approximately 21 times earnings and 2.8 times revenue. The beta of 0.60 indicates lower volatility than the broader market, reflecting investor perception of stable industrial machinery demand patterns and moderate growth expectations.

Strategic Advantages And Outlook

Neway's long-standing industry presence since 1997 provides operational experience and customer relationships in China's manufacturing sector. The company's focus on CNC technology aligns with industrial automation trends, though it faces intense competition from both domestic and international machinery manufacturers requiring continuous innovation and cost efficiency.

Sources

Company financial statementsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount