Data is not available at this time.
Wave Cyber operates as a specialized manufacturer of critical water treatment components within the environmental protection sector, focusing on reverse osmosis filtration systems. The company generates revenue through the production and sale of pressure tanks, membrane pressure vessels, brine tanks/cabinets, and proprietary reverse osmosis membranes. Operating in China's rapidly growing water treatment market, Wave Cyber serves both industrial and residential customers who require reliable filtration solutions for water purification and wastewater management. The company has established a niche position by offering integrated component solutions rather than complete systems, allowing it to maintain specialized expertise while serving OEM partners and system integrators. Founded in 2001 and based in Shanghai, the company leverages China's increasing environmental regulations and growing demand for clean water solutions to maintain its market presence. While not a market leader in scale, Wave Cyber competes through technical specialization and product reliability in specific component categories within the broader water treatment ecosystem.
Wave Cyber reported revenue of CNY 375.2 million with net income of CNY 38.6 million, achieving a net profit margin of approximately 10.3%. The company generated positive operating cash flow of CNY 26.7 million, though capital expenditures of CNY 17.2 million indicate ongoing investment in production capabilities. This financial performance reflects moderate efficiency in converting revenue to profit within the industrial components sector.
The company demonstrated solid earnings power with diluted EPS of CNY 0.22, supported by effective capital allocation as evidenced by positive operating cash flow exceeding net income. The moderate capital expenditure level relative to operating cash flow suggests disciplined investment in maintaining and potentially expanding production capacity without excessive capital intensity.
Wave Cyber maintains a conservative financial position with CNY 45.98 million in cash and equivalents against total debt of CNY 15.59 million, indicating strong liquidity and low leverage. The comfortable cash position relative to debt obligations provides financial flexibility and resilience against market fluctuations or investment opportunities.
The company has implemented a shareholder return policy, distributing a dividend of CNY 0.12 per share. This dividend payout represents a significant portion of earnings, indicating management's commitment to returning capital to shareholders while maintaining sufficient retention for operational needs and potential growth initiatives within the water treatment market.
With a market capitalization of approximately CNY 2.64 billion, the company trades at a premium valuation multiple relative to current earnings, suggesting market expectations for future growth in China's environmental protection sector. The beta of 1.128 indicates moderate sensitivity to broader market movements, typical for industrial companies with growth characteristics.
Wave Cyber's strategic position benefits from China's increasing environmental regulations and growing demand for water treatment solutions. The company's specialized component focus and established market presence provide competitive advantages, though it operates in a competitive segment requiring continuous innovation and cost management to maintain profitability and market position.
Company financial reportsShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |