investorscraft@gmail.com

Intrinsic ValueSINOTECH Company Limited (688737.SS)

Previous Close$27.81
Intrinsic Value
Upside potential
Previous Close
$27.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SINOTECH Co., Ltd. is a specialized manufacturer operating within the automotive parts sector, focusing exclusively on the research, development, production, and sale of advanced environmental protection catalysts. Its core revenue model is driven by providing critical emission control solutions, including catalysts for motor vehicle exhaust, off-road mobile machinery, ships, and industrial volatile organic compound (VOC) purification. The company is strategically positioned to capitalize on increasingly stringent global and Chinese environmental regulations, which mandate the reduction of harmful emissions from various combustion sources. This regulatory tailwind creates a sustained demand for its technologically sophisticated products, anchoring its role as a key supplier in the automotive and industrial supply chains. Its market position is further defined by its specialization in a high-barrier niche, requiring significant R&D investment and technical expertise to develop catalysts that meet rigorous performance and durability standards. Headquartered in Chengdu, China, the company serves a market that is critical for both public health and industrial compliance, making its offerings essential components for manufacturers aiming to adhere to environmental mandates.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.56 billion for the period. However, operational efficiency was challenged, resulting in a net loss of CNY 26.2 million and negative operating cash flow of CNY 156.9 million, indicating significant pressure on profitability and cash generation from core business activities during this fiscal year.

Earnings Power And Capital Efficiency

Earnings power was negative, with a diluted EPS of -CNY 0.22. Capital expenditure was substantial at CNY 134.9 million, which, combined with negative operating cash flow, suggests the business was consuming cash to fund its operations and investments, reflecting a period of strained capital efficiency.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 140.2 million against total debt of CNY 440.1 million. This debt-to-cash ratio indicates a leveraged position that may constrain financial flexibility, particularly in light of the negative cash flows from operations reported for the period.

Growth Trends And Dividend Policy

Recent performance shows a contraction, with the company reporting a net loss. Reflecting this challenging period and likely a focus on preserving capital, the firm maintained a dividend per share of zero, indicating no current returns to shareholders via dividends as it navigates its operational headwinds.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.63 billion, the market valuation appears to incorporate expectations for a future recovery and growth, potentially betting on the long-term necessity of its environmental products despite the recent period of financial underperformance and losses.

Strategic Advantages And Outlook

The company's primary strategic advantage is its focus on a essential niche driven by environmental regulation. The long-term outlook is tied to the global enforcement of stricter emission standards, though near-term challenges in profitability and cash flow must be overcome to capitalize on this positioning effectively.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount