Data is not available at this time.
Puya Semiconductor operates as a specialized integrated circuit designer and manufacturer focusing on non-volatile memory and mixed-signal solutions. The company develops and produces Flash, EEPROM, analog motor drivers, and high-security memory chips, serving diverse end markets including automotive, industrial, communications, and IoT applications. Founded in 2012 and based in Shanghai, Puya has established itself as a domestic Chinese semiconductor player competing in the global memory and analog IC market. The company's product portfolio addresses growing demand for secure, reliable semiconductor components across multiple technology sectors, positioning it within the broader semiconductor ecosystem. Puya's focus on known good die and wafer-level chip scale packaging demonstrates technical capability in advanced semiconductor manufacturing processes. The company operates in a highly competitive global semiconductor industry while benefiting from China's push for domestic semiconductor self-sufficiency and technological independence.
Puya Semiconductor generated CNY 1.80 billion in revenue with net income of CNY 292 million, achieving a healthy net margin of approximately 16.2%. The company's operating cash flow of CNY 107 million, while positive, was significantly lower than net income, indicating potential working capital investments or timing differences in cash collection. Capital expenditures of CNY 289 million suggest ongoing investments in manufacturing capabilities and technology development.
The company demonstrated strong earnings power with diluted EPS of CNY 1.97, reflecting efficient capital allocation. The substantial capital expenditure program, nearly three times operating cash flow, indicates aggressive investment in capacity expansion and technological advancement. This strategic capital deployment suggests management's focus on long-term growth rather than short-term cash preservation.
Puya maintains a robust balance sheet with CNY 995 million in cash and equivalents against minimal total debt of CNY 2.6 million, resulting in a net cash position. This strong liquidity profile provides financial flexibility for ongoing R&D investments and potential market expansion. The virtually debt-free capital structure underscores conservative financial management and low financial risk.
The company has implemented a dividend policy, distributing CNY 0.31 per share, indicating a commitment to shareholder returns despite its growth phase. The significant capital expenditure program suggests management is prioritizing expansion and technological advancement alongside returning capital to shareholders. This balanced approach reflects a mature capital allocation strategy for a growth-oriented semiconductor company.
With a market capitalization of approximately CNY 13.0 billion, the company trades at a P/E ratio of around 44x based on current earnings, reflecting growth expectations in the semiconductor sector. The beta of 1.21 indicates higher volatility than the broader market, typical for technology stocks. This valuation suggests investor confidence in Puya's growth prospects within China's semiconductor industry.
Puya benefits from China's semiconductor localization initiatives and growing domestic demand for specialized ICs. Its diverse product portfolio across memory and analog segments provides revenue diversification. The company's focus on high-security memories and automotive applications positions it well in growing market segments. Ongoing capital investments suggest confidence in future demand growth and technological competitiveness.
Company financial reportsStock exchange disclosuresCompany description data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |