Data is not available at this time.
Zhuhai CosMX Battery Co., Ltd. operates as a specialized manufacturer of polymer lithium-ion batteries, serving a diverse global clientele. The company's core revenue model is based on the design, production, and sale of high-performance battery cells and packs for consumer electronics, including mobile phones and laptops, as well as for emerging applications in the electric vehicle and energy storage sectors. Its product portfolio also includes mini-batteries and solutions for electric motorcycles, telecommunications infrastructure, and smart grid applications, positioning it within the broader industrials sector as a key supplier to technology and mobility industries. CosMX leverages its established manufacturing expertise and technical capabilities to compete in the highly competitive battery market, focusing on reliability and performance to secure contracts with OEMs and system integrators. The company's market position is that of a nimble, specialized player aiming to capture growth in the expanding electrification ecosystem, both within China and through its international operations.
The company reported robust revenue of CNY 11.54 billion for the period, demonstrating strong top-line performance. However, net income of CNY 430 million indicates significant margin pressure, likely from competitive pricing and input cost inflation. Operating cash flow was healthy at CNY 2.44 billion, showcasing effective management of working capital and core operational efficiency.
Diluted EPS of CNY 0.38 reflects the company's current earnings power on its substantial revenue base. The significant capital expenditure of CNY -3.02 billion highlights a major investment cycle, likely aimed at expanding production capacity and advancing technology for future growth, which temporarily pressures free cash flow and capital returns.
The balance sheet shows a solid cash position of CNY 2.71 billion, providing liquidity for operations. Total debt of CNY 5.81 billion indicates a leveraged capital structure to fund its aggressive expansion. The company's financial health appears manageable but requires careful monitoring of debt servicing capabilities amidst its high investment phase.
The substantial capex investment signals a strong focus on capacity-led growth, targeting opportunities in electric vehicles and energy storage. Despite this, the company maintained a shareholder return policy, distributing a dividend of CNY 0.30 per share, balancing growth investments with immediate investor rewards.
With a market capitalization of approximately CNY 25.45 billion, the market values the company at a significant multiple to its current earnings, implying high growth expectations. A beta of 1.36 indicates higher volatility than the market, reflecting investor perception of its sensitivity to economic cycles and the competitive tech sector.
CosMX's strategic advantage lies in its specialized manufacturing expertise and established presence in the growing battery ecosystem. The outlook is tied to successful execution of its capacity expansion and technology adoption, positioning it to capitalize on global electrification trends, though it faces intense competition and macroeconomic risks.
Company Financial ReportsShanghai Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |