Data is not available at this time.
XTC New Energy Materials operates as a specialized manufacturer of lithium-ion battery cathode materials, serving the rapidly expanding new energy ecosystem. The company's core revenue model centers on the research, development, and production of advanced cathode chemistries including high-voltage lithium cobalt oxide, high-nickel ternary materials, and high-power variants tailored for diverse applications. Operating within China's competitive industrial sector, XTC caters to three primary markets: electric vehicles requiring high-energy-density solutions, consumer electronics demanding compact power sources, and grid-scale energy storage systems prioritizing longevity and safety. The company's market positioning leverages China's dominant role in battery supply chains while competing against both domestic specialists and international chemical giants. Its technological focus on high-voltage and high-nickel formulations addresses industry demands for improved energy density and charging performance, positioning XTC as a solutions provider rather than a commodity producer. This specialization allows the company to target premium segments within the cathode market while navigating the capital-intensive nature of materials development and manufacturing scale-up.
XTC generated CNY 13.3 billion in revenue with net income of CNY 494 million, reflecting a net margin of approximately 3.7%. The company demonstrated strong cash generation with operating cash flow of CNY 1.75 billion, significantly exceeding net income and indicating healthy working capital management. Capital expenditures of CNY 966 million suggest ongoing investment in production capacity and technological advancement.
The company delivered diluted EPS of CNY 1.18, supported by its revenue scale and operational execution. With substantial capital expenditures relative to net income, XTC appears to be in an investment phase, prioritizing capacity expansion and R&D over immediate high returns. The significant operating cash flow generation provides financial flexibility to fund these growth initiatives while maintaining operational stability.
XTC maintains a conservative financial structure with CNY 1.64 billion in cash against total debt of CNY 604 million, resulting in a net cash position. This strong liquidity profile provides resilience against industry cyclicality and supports ongoing investment needs. The low debt level relative to equity indicates a balanced approach to financing that preserves financial flexibility in a capital-intensive sector.
The company has established a shareholder return policy with a dividend per share of CNY 0.6, representing a payout ratio of approximately 51% based on diluted EPS. This balanced approach combines income distribution with retention of earnings for growth funding. The substantial market capitalization of CNY 41.7 billion reflects investor expectations for continued expansion in the evolving energy storage and electric vehicle markets.
Trading with a beta of 0.518, XTC exhibits lower volatility than the broader market, possibly reflecting its niche positioning within the energy materials sector. The market capitalization suggests investors anticipate continued growth in the cathode materials market, particularly given China's leadership in battery production and electric vehicle adoption. Valuation metrics incorporate expectations for market share gains and technological advancement.
XTC's specialization in high-performance cathode materials positions it to benefit from evolving battery technology requirements. The company's focus on high-nickel and high-voltage chemistries aligns with industry trends toward higher energy density. Its Chinese base provides proximity to major battery manufacturers and electric vehicle producers, though it faces intense competition and technological disruption risks in this rapidly evolving sector.
Company financial statementsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |