investorscraft@gmail.com

Intrinsic ValueHangzhou Honghua Digital Technology Stock Company Ltd. (688789.SS)

Previous Close$77.22
Intrinsic Value
Upside potential
Previous Close
$77.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hangzhou Honghua Digital Technology operates as a specialized industrial machinery manufacturer focused on digital ink-jet printing technology and equipment. The company generates revenue through the research, development, manufacturing, and sales of high-speed digital textile printers, direct textile printers, sublimation printers, and complementary print inks. Operating within the industrials sector, Honghua serves the textile manufacturing industry by providing advanced digital printing solutions that enable more efficient and customizable fabric production compared to traditional methods. The company has established a strong market position in China's growing digital textile printing equipment market, leveraging its technological expertise and manufacturing capabilities developed since its founding in 1992. Honghua competes by offering integrated printing systems that combine hardware and consumables, creating recurring revenue streams through ink sales while maintaining technological leadership in high-speed digital textile printing applications.

Revenue Profitability And Efficiency

The company reported robust financial performance with CNY 1.79 billion in revenue and CNY 414 million in net income, demonstrating strong profitability with a net margin of approximately 23%. Operating cash flow of CNY 164 million, while positive, was significantly lower than net income, indicating potential working capital investments or timing differences in cash collection. The company maintains efficient operations with capital expenditures of CNY 214 million supporting ongoing technological development and production capacity.

Earnings Power And Capital Efficiency

Honghua exhibits substantial earnings power with diluted EPS of CNY 2.32, reflecting effective capital allocation and operational efficiency. The company's profitability metrics indicate strong returns on invested capital, supported by its specialized technology focus and market position in digital textile printing. The negative capital expenditure figure suggests strategic investments in maintaining technological leadership while optimizing operational efficiency.

Balance Sheet And Financial Health

The company maintains a strong financial position with CNY 1.22 billion in cash and equivalents against total debt of CNY 492 million, indicating substantial liquidity and low leverage. This conservative capital structure provides financial flexibility for strategic investments and operational needs. The healthy cash position relative to debt obligations underscores the company's financial stability and capacity to weather market fluctuations.

Growth Trends And Dividend Policy

Honghua demonstrates a balanced approach to capital allocation, offering a dividend per share of CNY 0.80 while maintaining significant cash reserves for growth initiatives. The company's market capitalization of approximately CNY 13.1 billion reflects investor confidence in its growth trajectory within the digital textile printing market. This dividend policy combined with retained earnings supports both shareholder returns and continued investment in technological advancement.

Valuation And Market Expectations

Trading with a beta of 1.25, the stock exhibits higher volatility than the broader market, reflecting growth stock characteristics within the industrial technology sector. The current valuation incorporates expectations for continued expansion in digital textile printing adoption and the company's ability to maintain its technological edge. Market pricing suggests confidence in Honghua's position within China's industrial modernization trends.

Strategic Advantages And Outlook

The company's long-standing expertise since 1992 provides deep institutional knowledge in digital printing technology, creating barriers to entry for competitors. Its integrated approach combining equipment and consumables creates recurring revenue streams and customer loyalty. The outlook remains positive given the ongoing digital transformation in textile manufacturing and increasing demand for customized printing solutions across global markets.

Sources

Company financial statementsStock exchange disclosuresCompany description and profile data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount