Data is not available at this time.
Shenzhen Breo Technology operates as a specialized health technology company focused on the design, research, development, production, and sales of smart portable massagers. The company has established a strong presence in China's consumer electronics sector through its proprietary breo and Beijiao brand products, targeting wellness-conscious consumers with devices for eyes, neck, head, and scalp massage. Breo's market positioning leverages the growing demand for personal health and wellness technology, competing in the premium segment of portable massagers through innovative features and direct-to-consumer sales channels. The company maintains a domestic market focus while developing technologically advanced products that combine massage therapy with smart connectivity, positioning itself as a specialized player in the health-focused consumer electronics niche rather than competing in broader consumer technology markets.
The company generated CNY 1.09 billion in revenue with modest net income of CNY 10.3 million, indicating thin profit margins in the competitive consumer electronics space. Operating cash flow of CNY 83.5 million significantly exceeded net income, suggesting healthy cash conversion from operations. Capital expenditures of CNY -18.5 million indicate the company is maintaining rather than aggressively expanding its production capacity.
Breo demonstrates limited earnings power with diluted EPS of CNY 0.11, reflecting the challenges of maintaining profitability in a competitive market. The positive operating cash flow relative to net income suggests efficient working capital management. The company's capital allocation appears conservative, focusing on maintaining existing operations rather than pursuing aggressive expansion or market share acquisition.
The balance sheet shows solid liquidity with CNY 383.5 million in cash against total debt of CNY 181.3 million, providing a comfortable cash-to-debt ratio. This conservative financial structure supports operational stability and provides buffer against market volatility. The company maintains adequate financial flexibility without excessive leverage, positioning it to weather industry cycles.
The company currently maintains a zero dividend policy, retaining all earnings to fund operations and potential growth initiatives. This approach is typical for growth-oriented technology companies focusing on reinvestment rather than shareholder distributions. The absence of dividends reflects management's priority on preserving capital for research and development and market expansion opportunities within the competitive health technology sector.
With a market capitalization of CNY 2.55 billion, the market values the company at approximately 2.3 times revenue, reflecting moderate growth expectations in the health technology segment. The beta of 1.49 indicates higher volatility than the broader market, typical for specialized technology companies. This valuation suggests cautious optimism about Breo's niche market position and growth potential in the health and wellness sector.
Breo's strategic advantage lies in its specialized focus on smart portable massagers and established brand recognition in China's health technology market. The company's domestic market concentration provides deep market understanding but also creates geographic concentration risk. Future success will depend on product innovation, brand strengthening, and potential international expansion while navigating intense competition in the consumer health electronics space.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |