Data is not available at this time.
Hunan Warrant Pharmaceutical Co., Ltd. operates as a specialized pharmaceutical manufacturer in China, focusing on the development, production, and commercialization of generic and specialty medicines. Its core revenue model is driven by the sale of a diverse portfolio of prescription drugs targeting key therapeutic areas, including immunology, nephrology, obstetrics and gynecology, and cardiovascular and digestive diseases. The company operates within the highly competitive and regulated Chinese pharmaceutical sector, serving healthcare providers and patients. Its market position is that of a niche player with a focused product lineup, rather than a broad-based pharmaceutical giant. This specialization allows it to cultivate expertise in specific treatment domains and build a reputation for quality within its chosen segments, navigating a market environment characterized by government pricing policies and intense competition from both domestic and international firms.
The company generated revenue of CNY 1.41 billion for the period. It translated this into a net income of CNY 164.3 million, demonstrating its ability to achieve profitability. Operating cash flow was positive at CNY 142.2 million, indicating that core business operations are generating cash, though this was significantly offset by substantial capital expenditures for the period.
Diluted earnings per share stood at CNY 1.25, providing a clear measure of bottom-line performance on a per-share basis. The significant investment in capital expenditures (CNY -233.9 million) suggests a strategic focus on expanding production capacity or upgrading facilities, which is a critical investment for long-term growth in the capital-intensive pharmaceutical manufacturing industry.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 177.7 million. Total debt is reported at CNY 117.7 million. The company's financial health appears stable, with a manageable debt level and sufficient cash reserves to support its operations and strategic investments.
The company has established a shareholder returns policy, evidenced by a substantial dividend per share of CNY 1.5. This payout represents a significant portion of its earnings, indicating a commitment to returning capital to shareholders alongside its investments in growth through capital expenditures.
With a market capitalization of approximately CNY 8.61 billion, the market assigns a valuation that is a multiple of its current earnings. A beta of 0.595 suggests the stock has historically been less volatile than the broader market, which may appeal to certain investors seeking lower-risk exposure to the healthcare sector.
The company's strategic focus on specialized therapeutic areas provides a competitive niche within the vast Chinese pharmaceutical market. Its outlook is tied to successful product commercialization, navigating regulatory landscapes, and efficiently deploying capital from recent investments to drive future revenue and profit growth in a demanding sector.
Provided company data and description
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |