investorscraft@gmail.com

Intrinsic ValueFreetech Road Recycling Technology (Holdings) Limited (6888.HK)

Previous CloseHK$0.14
Intrinsic Value
Upside potential
Previous Close
HK$0.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Freetech Road Recycling Technology (Holdings) Limited is a specialized industrial company operating in China's critical infrastructure sector. Its core business model integrates the manufacturing and sale of proprietary road maintenance equipment, notably under the Road Doctor brand, with the provision of essential asphalt pavement maintenance (APM) services. This dual revenue stream capitalizes on the extensive need for road upkeep and rehabilitation across the country. The company operates through three distinct segments: Maintenance Services, Sale of Equipment, and Properties, with the latter involving some property sale and leasing activities. Its market position is inherently tied to national infrastructure development policies and public spending on transportation networks. As a niche player, Freetech leverages its long-standing expertise and specialized technology to serve municipal and provincial clients, positioning itself as a solutions provider for sustainable road recycling and repair, a growing focus in modern infrastructure management.

Revenue Profitability And Efficiency

The company generated HKD 188.0 million in revenue for the period. It achieved a net income of HKD 12.6 million, indicating a return to profitability. Operating cash flow was positive at HKD 6.3 million, though this was significantly outweighed by capital expenditures of HKD -21.9 million, reflecting ongoing investment in its operational assets.

Earnings Power And Capital Efficiency

Reported diluted EPS was negative HKD 0.004, suggesting minimal earnings power on a per-share basis for the period. The substantial capital expenditure relative to operating cash flow indicates a capital-intensive business model, with current investments potentially aimed at future efficiency and growth rather than immediate returns.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with HKD 279.3 million in cash and equivalents. Total debt stands at HKD 118.5 million, resulting in a net cash position. This provides a solid buffer for operations and suggests a conservative approach to financial leverage, supporting overall financial health.

Growth Trends And Dividend Policy

The company did not pay a dividend, consistent with a strategy of reinvesting capital to fund its operations and growth initiatives. The significant capital expenditure points to an investment phase, with growth likely dependent on the execution of its business strategy and market demand for its specialized services and equipment.

Valuation And Market Expectations

With a market capitalization of approximately HKD 150.2 million, the company trades at a modest valuation. The negative beta of -0.171 suggests its stock price has exhibited a low correlation, and at times an inverse relationship, with the broader market, which may reflect its niche, specialized nature and specific risk profile.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized expertise in road recycling technology and its integrated equipment-and-services model within China's vast infrastructure market. The outlook is intrinsically linked to government infrastructure spending and the adoption of its recycling technologies, which promote sustainability. Its strong net cash position provides operational flexibility to navigate market cycles.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount