Data is not available at this time.
Acmos Inc. operates as a specialized IT solutions provider in Japan, focusing on security services, server network infrastructure, and disaster prevention systems. The company’s core revenue model is built on recurring service contracts and project-based implementations, including its flagship SYMPROBUS security suite and firefighting communication systems. Acmos differentiates itself through niche expertise in targeted attack training and disaster prevention technology, serving both corporate and public sector clients. Its market position is reinforced by long-term client relationships and a reputation for reliability in critical IT infrastructure. The company operates in a competitive but fragmented industry, where its focus on integrated security and disaster resilience provides a defensible niche. While larger IT service providers dominate broader markets, Acmos maintains relevance through tailored solutions and localized support.
Acmos reported revenue of JPY 6.23 billion for FY2024, with net income of JPY 422.9 million, reflecting a net margin of approximately 6.8%. Operating cash flow stood at JPY 347.7 million, though capital expenditures of JPY -101 million indicate restrained investment activity. The company’s profitability metrics suggest moderate efficiency, with room for improvement in scaling high-margin services.
Diluted EPS of JPY 43.01 underscores steady earnings power, supported by a capital-light service model. The company’s low beta (0.177) indicates minimal earnings volatility relative to the market, though this may also reflect limited growth ambition. Cash reserves of JPY 2.93 billion against total debt of JPY 536.7 million suggest conservative leverage and strong liquidity management.
Acmos maintains a robust balance sheet, with cash and equivalents covering 5.5x total debt. The debt-to-equity ratio appears negligible, emphasizing financial stability. Working capital is healthy, supported by JPY 2.93 billion in cash, though the modest operating cash flow (JPY 347.7 million) warrants monitoring for sustained reinvestment capacity.
Growth appears muted, with revenue stability prioritized over expansion. The JPY 24 per share dividend implies a payout ratio of ~56% of net income, signaling a shareholder-friendly policy. However, the lack of explicit growth initiatives may limit upside potential absent organic demand increases in its niche markets.
At a market cap of JPY 5.69 billion, the stock trades at ~1x revenue and ~13.5x net income, aligning with niche IT service peers. The low beta suggests market expectations of limited cyclicality, though this may also reflect skepticism about breakout growth.
Acmos’s strategic advantage lies in its deep domain expertise in security and disaster prevention IT, sectors with steady demand in Japan. The outlook remains stable but unspectacular, with growth likely tied to incremental contract wins rather than transformative opportunities. Cybersecurity tailwinds could benefit its training solutions, but execution risks persist in a competitive landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |