investorscraft@gmail.com

Intrinsic ValueSuzhou Recodeal Interconnect System Co.,Ltd (688800.SS)

Previous Close$86.46
Intrinsic Value
Upside potential
Previous Close
$86.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou Recodeal Interconnect System operates as a specialized manufacturer of high-performance connection systems and microwave components, serving global markets across multiple high-growth sectors. The company's core revenue model centers on designing, producing, and selling sophisticated interconnect solutions including energy vehicle connection systems, communication interconnection products, industrial components, and specialized BUSBAR copper bars. These products are essential infrastructure for data communication networks, new energy vehicles, industrial automation, medical equipment, and rail transportation systems, positioning the company at the intersection of industrial technology and digital transformation. Recodeal has established a strong market position by leveraging its technical expertise in interconnect solutions, particularly benefiting from China's leadership in electric vehicle manufacturing and telecommunications infrastructure development. The company competes in the electrical equipment and parts sector by offering integrated solutions that address complex connectivity challenges in demanding applications, with its 2006 founding providing substantial industry experience and technical accumulation in this specialized field.

Revenue Profitability And Efficiency

The company generated CNY 2.41 billion in revenue with net income of CNY 175 million, reflecting a net margin of approximately 7.3%. Operating cash flow of CNY 57 million was significantly lower than net income, indicating working capital absorption. Capital expenditures of CNY -291 million suggest substantial investment in capacity expansion or technological upgrades during the period.

Earnings Power And Capital Efficiency

Recodeal delivered diluted EPS of CNY 1.11, demonstrating moderate earnings power relative to its market capitalization. The negative capital expenditure figure indicates aggressive investment in productive assets, which may enhance future earnings capacity. The company's beta of 0.66 suggests lower volatility than the broader market, reflecting its industrial positioning.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CNY 1.02 billion in cash and equivalents against total debt of CNY 654 million, indicating comfortable debt coverage. This conservative financial structure provides flexibility for continued investment in growth initiatives while maintaining financial stability in the capital-intensive industrials sector.

Growth Trends And Dividend Policy

Recodeal demonstrates commitment to shareholder returns with a dividend per share of CNY 0.269, representing a payout ratio of approximately 24% based on current EPS. The substantial capital investment suggests management is prioritizing growth initiatives, particularly in alignment with expanding demand for connection systems in electric vehicles and communication infrastructure.

Valuation And Market Expectations

With a market capitalization of CNY 15.47 billion, the company trades at significant multiples relative to current earnings, reflecting investor expectations for future growth in its target markets. The valuation incorporates premium for exposure to high-growth sectors including electric vehicles and data communication infrastructure within the Chinese market.

Strategic Advantages And Outlook

The company benefits from strategic positioning in growing end markets, particularly China's leadership in electric vehicle production and telecommunications infrastructure. Its technical expertise in specialized interconnect systems provides competitive advantages, though execution of capacity expansion and technology development will be critical for capturing market opportunities in evolving industrial and communication sectors.

Sources

Company description and financial data providedShanghai Stock Exchange filingsCompany annual reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount