investorscraft@gmail.com

Intrinsic ValueTianneng Battery Group Co., Ltd. (688819.SS)

Previous Close$33.89
Intrinsic Value
Upside potential
Previous Close
$33.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tianneng Battery Group is a major Chinese manufacturer operating in the automotive parts and energy storage sectors. Its core revenue model is based on the research, development, production, and sale of a diverse portfolio of battery technologies, including lead-acid and lithium-ion solutions. The company serves a broad spectrum of end markets, from new energy vehicles and start-stop systems for conventional autos to critical industrial backup and large-scale renewable energy storage applications. This positions it as an integrated energy solutions provider rather than a simple component supplier. Its extensive product range, which includes power, traction, and sophisticated grid-connected storage batteries, caters to the evolving demands of transportation, logistics, power, and communications infrastructure. Founded in 1986 and headquartered in Changxing, the company leverages its long-standing operational history and scale to maintain a strong market position within China's competitive and rapidly expanding new energy ecosystem.

Revenue Profitability And Efficiency

For the fiscal year, the company reported robust revenue of CNY 45.0 billion. Profitability was demonstrated with a net income of CNY 1.55 billion, translating to a diluted EPS of CNY 1.6. Strong operational efficiency is evidenced by healthy cash generation, with operating cash flow reaching CNY 6.56 billion, significantly covering capital expenditures of CNY 2.22 billion.

Earnings Power And Capital Efficiency

The firm exhibits solid earnings power, supported by its substantial revenue base and positive net income. Capital efficiency appears reasonable, as operating cash flow comfortably exceeded capital investments, indicating the company can fund its growth initiatives internally while generating surplus cash from its core operations.

Balance Sheet And Financial Health

The balance sheet reflects a strong liquidity position with cash and equivalents of CNY 18.7 billion. This provides a substantial buffer against its total debt of CNY 8.24 billion. The significant cash reserve relative to debt obligations indicates a low-risk financial structure and ample financial flexibility.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, distributing a dividend of CNY 0.41 per share. This dividend policy, coupled with its strong cash generation, suggests a balanced approach to rewarding investors while retaining capital for ongoing operations and potential expansion within the growing new energy market.

Valuation And Market Expectations

With a market capitalization of approximately CNY 30.6 billion, the market valuation implies a price-to-earnings multiple based on the reported EPS. A beta of 0.24 indicates the stock has historically exhibited lower volatility compared to the broader market, which may reflect its established position and stable end markets.

Strategic Advantages And Outlook

The company's strategic advantages include its long industry tenure, diverse product portfolio spanning both traditional and advanced battery technologies, and its integrated role in China's strategic new energy vehicle and renewable energy sectors. Its strong balance sheet provides a solid foundation to navigate market cycles and invest in future growth opportunities.

Sources

Company Annual ReportShanghai Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount