investorscraft@gmail.com

Intrinsic ValueChina Aluminum Cans Holdings Limited (6898.HK)

Previous CloseHK$0.70
Intrinsic Value
Upside potential
Previous Close
HK$0.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Aluminum Cans Holdings Limited operates as a specialized manufacturer and trader of aluminum aerosol cans, serving the fast-moving consumer goods and pharmaceutical sectors. The company's core revenue model is driven by the production and sale of packaging solutions for personal care items like sanitizers, deodorants, and hair styling products, as well as pharmaceutical sprays. Its operations are primarily concentrated in Mainland China but extend to international markets including Africa, the United States, and other parts of Asia, leveraging its subsidiary status under Wellmass International Limited. Within the competitive packaging and containers industry, the company occupies a niche position focused on aerosol cans, which require specific manufacturing capabilities and regulatory compliance. This specialization allows it to cater to branded consumer product companies seeking reliable, high-quality packaging for spray-based formulations. Its market positioning is that of a regional supplier with export capabilities, though it operates at a smaller scale compared to global packaging conglomerates, focusing on agility and serving specific customer needs in the personal care and pharmaceutical supply chains.

Revenue Profitability And Efficiency

The company generated HKD 227.8 million in revenue for the period, with net income of HKD 18.4 million, indicating a net profit margin of approximately 8.1%. Operating cash flow was strong at HKD 35.2 million, significantly exceeding capital expenditures of HKD 4.5 million, reflecting efficient cash generation from core operations relative to investment needs.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.015, demonstrating modest earnings power. The substantial operating cash flow of HKD 35.2 million, compared to minimal capital expenditures, suggests high capital efficiency and an ability to fund operations internally without significant debt or equity raises.

Balance Sheet And Financial Health

The balance sheet appears robust with HKD 30.6 million in cash and equivalents against negligible total debt of HKD 224,000, resulting in a net cash position. This indicates strong liquidity and very low financial leverage, providing significant flexibility to withstand economic downturns or pursue strategic opportunities.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly approach by paying a dividend of HKD 0.0056 per share. The payout ratio appears sustainable given the strong operating cash flow generation, though revenue growth trends would require additional historical context for comprehensive analysis.

Valuation And Market Expectations

With a market capitalization of HKD 765.1 million, the stock trades at approximately 3.4 times revenue and 41.6 times net income. The beta of 0.697 suggests lower volatility than the broader market, potentially reflecting investor perception of stable but modest growth prospects in its niche packaging segment.

Strategic Advantages And Outlook

The company's strategic advantages include its specialization in aluminum aerosol cans, serving essential consumer and pharmaceutical sectors, and its strong financial position with minimal debt. The outlook depends on maintaining its niche market position, managing input cost volatility, and potentially expanding its international footprint to drive future growth.

Sources

Company description and financial data providedHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount