Data is not available at this time.
Asti Corporation operates in the automotive and industrial electronics sector, specializing in electrical equipment for vehicles and home appliances. The company’s core revenue model is driven by manufacturing and selling critical components such as ECUs, air conditioner panels, and wire harnesses for cars and ships, alongside control boards for home electronics and industrial automation. Its diversified product portfolio serves both automotive OEMs and consumer electronics manufacturers, positioning it as a key supplier in Japan’s technology-driven hardware market. Asti Corporation’s market position is reinforced by its long-standing expertise in precision engineering and its ability to cater to niche segments like industrial robotics and telecommunications equipment. While the company faces competition from global electronics manufacturers, its focus on reliability and tailored solutions helps maintain its relevance in domestic and specialized markets. The shift toward electric vehicles and automation presents growth opportunities, though reliance on the automotive sector introduces cyclical risks.
In FY 2024, Asti Corporation reported revenue of ¥63.6 billion, with net income of ¥2.7 billion, reflecting a net margin of approximately 4.2%. Operating cash flow stood at ¥3.2 billion, while capital expenditures were ¥1.8 billion, indicating disciplined reinvestment. The company’s profitability metrics suggest moderate efficiency, though its capital-intensive operations may pressure margins in competitive cycles.
The company’s diluted EPS of ¥862.26 demonstrates its ability to generate earnings despite sector volatility. With an operating cash flow covering capital expenditures, Asti maintains reasonable capital efficiency. However, its beta of 1.041 indicates sensitivity to market fluctuations, underscoring the need for robust operational execution to sustain earnings power.
Asti Corporation’s balance sheet shows ¥3.2 billion in cash against ¥15.7 billion in total debt, implying a leveraged but manageable position. The debt level warrants monitoring, particularly in economic downturns, though its stable cash flow generation provides a cushion for servicing obligations. The company’s liquidity position appears adequate for near-term needs.
Revenue growth trends are tied to automotive and industrial demand, with limited visibility into diversification efforts. The dividend payout of ¥110 per share signals a commitment to shareholder returns, though yield sustainability depends on earnings stability. Future growth may hinge on capturing opportunities in EV components and automation technologies.
With a market cap of ¥5.5 billion, Asti trades at a P/E ratio of approximately 2.0, suggesting undervaluation relative to earnings. Investors may be pricing in sector risks or growth constraints, but the low multiple could attract value-oriented buyers if operational improvements materialize.
Asti’s strengths lie in its specialized manufacturing capabilities and entrenched relationships in Japan’s automotive supply chain. The outlook depends on its ability to adapt to electrification and automation trends while managing debt. Strategic partnerships or technological upgrades could enhance competitiveness, but macroeconomic headwinds remain a challenge.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |