Data is not available at this time.
Sunkwan Properties Group Limited is a China-based real estate developer focused on the development and leasing of properties within the People's Republic of China. The company operates in the highly competitive and cyclical real estate development sector, generating revenue primarily through the sale of residential and commercial properties. Its core business model involves acquiring land, developing real estate projects, and managing the subsequent sales and leasing processes. The firm also provides project management services, which may offer a supplementary revenue stream. Sunkwan's market position is that of a regional player headquartered in Shanghai, operating during a period of significant stress and regulatory tightening within the Chinese property market. This context places it among many developers navigating challenging financing conditions and weakened buyer demand, impacting its scale and competitive standing relative to larger, state-backed counterparts.
The company reported revenue of HKD 3.03 billion for FY2022, indicating ongoing project delivery. However, profitability was severely challenged, with a net loss of HKD 1.94 billion and a diluted EPS of -HKD 0.93. This significant loss reflects substantial asset impairments or operating costs exceeding income amidst a difficult market environment, highlighting severe inefficiency in converting revenue to bottom-line results.
Sunkwan's core earnings power is currently negative, as evidenced by the substantial net loss. Operating cash flow was positive at HKD 386 million, suggesting some ability to generate cash from core activities. Capital expenditures were minimal at HKD -0.8 million, indicating very limited investment in new growth assets, which is typical for a company prioritizing liquidity preservation over expansion during a downturn.
The balance sheet shows significant financial strain. While the company held HKD 221 million in cash, it carried a substantial total debt burden of HKD 10.46 billion. This high debt level relative to its market capitalization and cash position indicates severe leverage and elevated solvency risks, a common characteristic in the distressed Chinese property sector during this period.
Historical growth trends are implied to be negative given the large reported loss. The company did not pay a dividend, which is a prudent measure to conserve all available cash for operations and debt servicing amidst financial distress. The focus is squarely on survival rather than shareholder returns or expansion.
With a market capitalization of approximately HKD 26.9 million, the market is valuing the company at a deep discount to its stated revenue, reflecting extreme pessimism regarding its future viability and ability to recover from its substantial losses and debt load. The high beta of 2.45 indicates the stock is considered significantly more volatile than the market.
The company's primary advantage may be its established projects and presence in Shanghai. However, the outlook is overwhelmingly challenging due to its high debt, losses, and the broader pressures in China's real estate market. Its strategy must focus on restructuring liabilities and navigating the sector-wide liquidity crisis to avoid insolvency.
Company Annual Report (FY2022)Hong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |