Data is not available at this time.
Sawafuji Electric Co., Ltd. operates in the automotive parts sector, specializing in electronic components for commercial vehicles and portable refrigeration solutions. The company generates revenue through a diversified product portfolio, including starters, alternators, hybrid motors, and portable refrigerators under the ENGEL and Elemax brands. Its market position is bolstered by a global export footprint spanning approximately 100 countries, catering to industrial, marine, and automotive applications. Sawafuji Electric’s niche expertise in durable, high-performance components for trucks and buses differentiates it in the competitive auto parts industry. The company’s dual focus on automotive and portable refrigeration segments provides resilience against cyclical downturns, while its long-standing reputation since 1908 underscores its reliability. However, its modest market cap suggests a smaller-scale operation compared to global peers, with growth tied to industrial demand and technological adoption in hybrid and electric vehicle systems.
Sawafuji Electric reported revenue of JPY 26.7 billion for FY 2024, with net income of JPY 517 million, reflecting a net margin of approximately 1.9%. Operating cash flow stood at JPY 1.1 billion, while capital expenditures were JPY 786 million, indicating moderate reinvestment. The diluted EPS of JPY 119.84 suggests modest earnings power relative to its share count.
The company’s earnings are driven by its automotive and refrigeration segments, with hybrid motor components likely contributing to higher-margin sales. Operating cash flow coverage of capital expenditures (1.44x) demonstrates adequate liquidity for maintenance investments, though limited excess cash flow may constrain aggressive expansion.
Sawafuji Electric holds JPY 1.6 billion in cash against JPY 3.8 billion in total debt, resulting in a net debt position of JPY 2.2 billion. The balance sheet appears moderately leveraged, with liquidity supported by operating cash flow. The debt level is manageable given its stable industrial customer base.
Growth is likely tied to demand for hybrid vehicle components and portable refrigeration in emerging markets. The company paid a dividend of JPY 32 per share, yielding approximately 1.5% based on current market cap, signaling a conservative but shareholder-friendly policy.
At a market cap of JPY 3.9 billion, the stock trades at a P/E of approximately 7.6x, reflecting modest growth expectations. The beta of 0.595 suggests lower volatility relative to the broader market, aligning with its niche industrial focus.
Sawafuji Electric’s strengths lie in its specialized product lines and long-term industry relationships. Challenges include scaling in a competitive auto parts market and navigating supply chain costs. The outlook hinges on adoption of its hybrid components and international refrigeration demand, though macroeconomic headwinds may temper near-term growth.
Company description, financial data from disclosed filings (FY 2024), market cap and beta from exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |