investorscraft@gmail.com

Intrinsic ValueGEOMATEC Co., Ltd. (6907.T)

Previous Close¥1,295.00
Intrinsic Value
Upside potential
Previous Close
¥1,295.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GEOMATEC Co., Ltd. operates in the technology hardware sector, specializing in thin-film products for high-precision applications. The company serves diverse industries, including flat-panel displays, semiconductors, automotive components, and optical systems, leveraging vacuum-deposition technology to produce conductive films, sensors, and specialized coatings. Its product portfolio includes ITO films for touch panels, EMI shield films, and advanced materials for IoT and automotive applications, positioning it as a niche supplier in Japan's electronics supply chain. GEOMATEC's market position is defined by its technical expertise in thin-film manufacturing, though it faces competition from larger global players in the display and semiconductor materials space. The company's focus on R&D-driven solutions for emerging technologies, such as capacitive sensors and transparent heaters, provides differentiation but also exposes it to cyclical demand fluctuations in consumer electronics and automotive markets.

Revenue Profitability And Efficiency

In FY2024, GEOMATEC reported revenue of ¥4.61 billion but recorded a net loss of ¥1.67 billion, reflecting operational challenges. Negative operating cash flow of ¥959.7 million and capital expenditures of ¥1.02 billion indicate strained liquidity, likely due to R&D or production inefficiencies. The diluted EPS of -¥211.05 underscores significant profitability pressures, possibly linked to input costs or underutilized capacity in its thin-film manufacturing processes.

Earnings Power And Capital Efficiency

The company's negative earnings and cash flow highlight weak capital efficiency, with losses outweighing its ¥6.81 billion market cap. High R&D and production costs in thin-film technology may be diluting returns, though its IP portfolio could offer long-term monetization potential if demand for specialized displays or automotive coatings recovers.

Balance Sheet And Financial Health

GEOMATEC holds ¥1.97 billion in cash against ¥2.17 billion of total debt, suggesting tight liquidity. The lack of dividend payouts aligns with its loss-making status, and the balance sheet may require restructuring or equity infusion to sustain operations, given the negative free cash flow and elevated leverage relative to its equity base.

Growth Trends And Dividend Policy

Recent performance shows contraction, with no dividends distributed amid losses. Growth hinges on adoption of its films in next-gen displays or automotive tech, but cyclical downturns in electronics and high capex needs pose near-term risks. The absence of a dividend policy reflects its focus on preserving capital for turnaround efforts.

Valuation And Market Expectations

The market cap of ¥6.81 billion implies skepticism about near-term recovery, with a negative beta (-0.006) suggesting low correlation to broader markets. Investors likely await proof of cost restructuring or new product traction before ascribing higher value to its thin-film IP.

Strategic Advantages And Outlook

GEOMATEC's niche expertise in conductive films and sensors provides a technological moat, but execution risks persist. Success depends on scaling high-margin products like transparent heaters or IoT sensors while managing debt. The outlook remains cautious until operational improvements materialize, though its focus on automotive and display innovations could align with secular tech trends.

Sources

Company description, financials, and market data sourced from publicly disclosed ticker information and exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount