investorscraft@gmail.com

Intrinsic ValueIriso Electronics Co., Ltd. (6908.T)

Previous Close¥3,330.00
Intrinsic Value
Upside potential
Previous Close
¥3,330.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Iriso Electronics Co., Ltd. is a specialized manufacturer of high-performance connectors, serving diverse industries including automotive, industrial, and consumer electronics. The company’s product portfolio includes board-to-board connectors, FPC/FFC connectors, sockets, and ESD protector chips, which are critical components in electronic devices. Iriso operates in a competitive global market, leveraging its engineering expertise and precision manufacturing to maintain a strong position in Japan and expanding its footprint in key Asian markets, as well as select regions in Europe and North America. The company’s focus on reliability and miniaturization aligns with industry trends toward compact and high-density electronic designs, particularly in automotive electrification and IoT applications. Iriso’s diversified client base and long-standing relationships with manufacturers provide stability, though it faces pricing pressures from larger global competitors. Its niche expertise in high-quality connectors supports steady demand, but growth depends on innovation and cost efficiency in a cyclical industry.

Revenue Profitability And Efficiency

Iriso Electronics reported revenue of JPY 55.3 billion for FY 2024, with net income of JPY 5.6 billion, reflecting a net margin of approximately 10.1%. Operating cash flow stood at JPY 12.9 billion, indicating solid cash generation, though capital expenditures of JPY 7.8 billion suggest ongoing investments in production capacity. The company’s profitability metrics demonstrate efficient cost management despite competitive and macroeconomic pressures.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 237.75 highlights its earnings power, supported by stable demand in core markets. Operating cash flow covers capital expenditures comfortably, indicating prudent reinvestment. Iriso’s capital efficiency is further evidenced by its ability to maintain profitability while navigating supply chain challenges and fluctuating raw material costs inherent in the electronics components sector.

Balance Sheet And Financial Health

Iriso maintains a robust balance sheet with JPY 26.7 billion in cash and equivalents, against total debt of JPY 6.8 billion, reflecting a conservative leverage profile. The strong liquidity position provides flexibility for strategic investments or weathering downturns. The company’s financial health is further underscored by its ability to fund operations and growth initiatives without excessive reliance on external financing.

Growth Trends And Dividend Policy

Growth trends are tied to automotive and industrial electronics demand, with potential upside from electrification and connectivity trends. Iriso’s dividend policy remains shareholder-friendly, with a dividend per share of JPY 100, offering a moderate yield. The company balances reinvestment needs with returning capital to shareholders, though payout ratios may fluctuate with earnings volatility.

Valuation And Market Expectations

With a market capitalization of JPY 54.99 billion and a beta of 0.28, Iriso is perceived as a lower-risk player in the tech hardware space. The valuation reflects steady but modest growth expectations, aligned with its niche market position. Investors likely price in cyclical risks but appreciate the company’s stable margins and strong balance sheet.

Strategic Advantages And Outlook

Iriso’s strategic advantages lie in its technical expertise and established supply chain relationships. The outlook hinges on sustained demand for connectors in automotive and industrial applications, though global economic conditions and competition pose risks. The company’s focus on high-reliability products positions it well for long-term growth, provided it continues to innovate and adapt to evolving industry standards.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount