Data is not available at this time.
Pu'er Lancang Ancient Tea operates as a specialized producer and retailer of premium Pu'er tea products, leveraging its heritage dating back to 1966. The company operates within China's traditional tea industry, focusing on the cultivation, processing, and distribution of aged and fermented Pu'er teas under established brand names including 1966, Tea Mama, and Iland Tea. Its revenue model combines direct retail through self-operated stores with broader distribution via third-party retailers and hypermarket partnerships, supplemented by e-commerce channels targeting domestic and regional markets including Hong Kong, Macau, and Taiwan. The firm positions itself within the premium segment of the agricultural farm products sector, emphasizing traditional processing methods and brand authenticity to differentiate from mass-market competitors. This niche focus allows it to cater to tea connoisseurs and gift markets while maintaining cultural significance in Yunnan province, though it faces intense competition from both artisanal producers and larger beverage corporations expanding into specialty tea categories.
The company reported revenue of HKD 361.3 million but experienced significant challenges with a net loss of HKD 307.5 million and negative operating cash flow of HKD 107.5 million. This substantial loss relative to revenue indicates severe operational inefficiencies and potential pricing pressures in its core tea business, reflecting difficult market conditions or strategic missteps in its operating model.
With a diluted EPS of -HKD 3.23 and negative cash generation, the company demonstrates weak earnings power and poor capital allocation. The substantial capital expenditures of HKD 53.8 million amid operating losses suggest potentially misaligned investment timing or unsuccessful expansion efforts that have not translated into profitable growth.
The balance sheet shows concerning leverage with total debt of HKD 436.3 million significantly exceeding cash reserves of HKD 65.4 million. This debt-heavy structure, combined with operating losses and negative cash flow, creates substantial financial stress and raises liquidity concerns for ongoing operations and debt servicing capabilities.
Despite the challenging financial performance, the company maintained a dividend payment of HKD 0.41 per share, which appears unsustainable given the substantial losses and cash burn. This dividend policy may reflect strategic priorities to maintain investor confidence despite clear operational headwinds and negative growth trends.
Trading at a market capitalization of HKD 93.2 million, the market values the company at a significant discount to its annual revenue, reflecting investor skepticism about recovery prospects. The low beta of 0.59 suggests relative insulation from broad market movements but indicates concerns about company-specific viability.
The company's heritage branding and specialized Pu'er tea focus provide cultural differentiation, but current financial distress overshadows these advantages. The outlook remains challenging given the substantial losses, high debt burden, and need for operational restructuring to achieve sustainable profitability in a competitive specialty tea market.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |