Data is not available at this time.
Kikusui Holdings Corporation operates in the electrical equipment and parts industry, specializing in high-precision electronic measuring instruments and industrial power supplies. The company generates revenue through the design, manufacture, and sale of DC/AC power supplies, safety test equipment, EMC testers, and battery testing solutions, alongside software and firmware services. Its product portfolio caters to industrial, research, and development applications, positioning Kikusui as a niche provider of reliable testing and measurement solutions in Japan and internationally. The company’s market position is reinforced by its long-standing expertise, dating back to 1951, and its ability to offer customized test systems and calibration services. While it faces competition from global players like Keysight Technologies and Rohde & Schwarz, Kikusui maintains a strong regional presence, particularly in Japan, where its reputation for precision and after-sales support enhances customer retention. The firm’s focus on R&D and firmware updates ensures its products remain relevant in evolving sectors like renewable energy and electric vehicle testing.
Kikusui reported revenue of JPY 12.49 billion for FY 2024, with net income of JPY 1.30 billion, reflecting a healthy net margin of approximately 10.4%. Operating cash flow stood at JPY 1.23 billion, indicating efficient cash generation relative to earnings. Capital expenditures of JPY 299 million suggest moderate reinvestment, aligning with its stable growth strategy.
The company’s diluted EPS of JPY 155.34 underscores its earnings power, supported by a capital-light model with minimal debt (JPY 10.4 million). High cash reserves (JPY 3.19 billion) and low leverage highlight strong capital efficiency, enabling flexibility for strategic investments or shareholder returns.
Kikusui’s balance sheet is robust, with cash and equivalents covering total debt by a wide margin. The negligible debt-to-equity ratio and JPY 3.19 billion in liquidity reflect a conservative financial structure, reducing risk during economic downturns or sector volatility.
Revenue growth trends are steady, supported by demand for precision testing equipment in industrial and energy sectors. The firm’s dividend payout (JPY 47 per share) signals a commitment to shareholder returns, though yield remains modest, prioritizing reinvestment for niche market expansion.
With a market cap of JPY 10.86 billion and a beta of 0.45, Kikusui is perceived as a low-volatility stock. Its valuation reflects steady earnings and a defensive position in the industrials sector, though limited global scale may cap premium multiples.
Kikusui’s strengths lie in its specialized product range and regional expertise. The outlook is stable, with growth tied to industrial automation and energy transition trends, though global competition and currency risks pose challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |