Data is not available at this time.
OPTEX GROUP Company, Limited operates as a specialized technology firm focused on sensor-based solutions across security, industrial automation, and electronic manufacturing services. The company’s Sensing Solution Business segment provides advanced security and automatic door sensors, while its Industrial Automation Business delivers factory automation sensors, LED lighting for image processing, and industrial PCs. Its Electronic Manufacturing Service Business offers contract manufacturing for electronic equipment, catering to diverse industrial needs. OPTEX has established a strong presence in Japan and internationally, leveraging its expertise in precision sensing technologies. The company’s niche focus on high-quality, reliable sensors positions it competitively in markets demanding accuracy and durability. Its diversified revenue streams across security, automation, and manufacturing services mitigate sector-specific risks while capitalizing on global trends toward automation and smart infrastructure. With a foundation dating back to 1979, OPTEX combines decades of technical know-how with innovation to maintain its market leadership in specialized sensor applications.
OPTEX reported revenue of JPY 63.27 billion for FY 2024, with net income of JPY 5.69 billion, reflecting a net margin of approximately 9%. Operating cash flow stood at JPY 7.7 billion, indicating solid cash generation. Capital expenditures of JPY 1.61 billion suggest disciplined reinvestment, supporting future growth without straining liquidity. The company’s profitability metrics demonstrate efficient cost management and stable operational execution.
The company’s diluted EPS of JPY 158.67 underscores its earnings capability relative to its share base. With operating cash flow significantly exceeding capital expenditures, OPTEX exhibits strong capital efficiency. The balance between reinvestment and cash retention highlights a prudent approach to sustaining growth while maintaining financial flexibility.
OPTEX maintains a robust balance sheet with JPY 21.07 billion in cash and equivalents against total debt of JPY 8.89 billion, indicating a healthy liquidity position. The low debt-to-equity ratio suggests conservative leverage, aligning with its stable cash flow profile. This financial structure supports resilience in economic downturns and provides capacity for strategic investments.
The company’s growth is driven by demand for automation and security solutions, with a dividend per share of JPY 40 reflecting a commitment to shareholder returns. While specific revenue growth rates are undisclosed, the consistent profitability and cash flow generation suggest steady expansion. The dividend policy balances reinvestment needs with income distribution, appealing to income-focused investors.
With a market capitalization of JPY 54.42 billion and a beta of 0.463, OPTEX is perceived as a lower-volatility investment within the technology sector. The valuation reflects its stable earnings and niche market position. Investors likely anticipate moderate growth aligned with industrial and security sensor demand, pricing in the company’s reliable execution.
OPTEX’s strategic advantages lie in its specialized sensor technology and diversified industrial applications. The outlook remains positive, supported by global automation trends and the company’s strong balance sheet. Continued innovation in sensing solutions and expansion in international markets could drive sustained growth, while its financial discipline mitigates downside risks.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |