Data is not available at this time.
I-O Data Device, Inc. operates in the competitive Japanese computer hardware sector, specializing in digital home appliance peripherals. The company generates revenue through a diversified product portfolio, including memory devices, storage solutions, LCD monitors, and network equipment. Its offerings cater to both consumer and corporate markets, with a focus on reliability and technological integration. I-O Data maintains a niche position by balancing innovation with cost-effective solutions, though it faces stiff competition from larger global players in the hardware space. The company’s strength lies in its localized supply chain and strong distribution network within Japan, which supports steady demand for its peripherals. However, its market share remains modest compared to multinational competitors, reflecting the challenges of scaling in a hardware-dominated industry with thin margins. IoT and connectivity products represent growth opportunities, but success hinges on R&D investment and strategic partnerships to enhance product differentiation.
For FY 2021, I-O Data reported revenue of JPY 56.6 billion, with net income of JPY 1.38 billion, reflecting a net margin of approximately 2.4%. The diluted EPS stood at JPY 104.3, indicating modest profitability. Operating cash flow was negative at JPY -1.69 billion, likely due to working capital adjustments or inventory management challenges, while capital expenditures were limited to JPY -234 million, suggesting conservative reinvestment.
The company’s earnings power appears constrained, with thin margins typical of the hardware sector. Capital efficiency metrics are not explicitly provided, but the low capex relative to revenue implies a lean operational model. The negative operating cash flow raises questions about short-term liquidity management, though the JPY 6.18 billion cash reserve provides a buffer.
I-O Data maintains a conservative balance sheet, with JPY 6.18 billion in cash and equivalents against JPY 656 million in total debt, indicating strong liquidity. The minimal debt load suggests low financial risk, though the negative operating cash flow warrants monitoring. The company’s equity base appears stable, supported by its longstanding market presence.
Growth trends are unclear due to limited historical data, but the dividend payout of JPY 310 per share signals a commitment to shareholder returns. The yield, however, depends on the stock price, which is undisclosed here. The hardware sector’s cyclicality may pressure consistent growth, necessitating product diversification or higher-margin offerings to sustain dividends.
With a beta of 0.44, the stock exhibits lower volatility than the broader market, possibly reflecting its niche positioning. The absence of a reported market cap limits valuation analysis, but the modest earnings and sector challenges suggest cautious investor expectations. Hardware peers’ multiples could serve as benchmarks, though I-O Data’s localized focus may justify a discount.
I-O Data’s strategic advantages include its entrenched distribution network and diversified product suite. However, the outlook depends on its ability to innovate in IoT and connectivity while managing cost pressures. Long-term success may require scaling beyond Japan or forging alliances to enhance technological capabilities, but execution risks remain.
Company description and financial data sourced from publicly available disclosures (likely annual reports or JPX filings).
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |