Data is not available at this time.
Kidztech Holdings Limited operates as a designer, developer, and manufacturer in the global toy industry, specializing in smart interactive products and traditional toys. Its core revenue model is bifurcated between proprietary brand sales under the 'kidztech' label and contract manufacturing services (OEM/ODM) for international clients. The company's product portfolio, which includes smart toy vehicles and hardware, targets the growing consumer demand for technology-enhanced play experiences. It operates within the highly competitive consumer cyclical sector, distributing through a multi-channel approach that includes wholesalers, retailers, and e-commerce platforms. While headquartered in Shantou, China, its market position is international, leveraging its manufacturing base to serve a global customer base. The company's strategy hinges on innovation in smart toys, though it faces intense competition from both low-cost manufacturers and established global toy brands.
For the fiscal period, the company reported revenue of HKD 218.8 million. However, operational efficiency was challenged, resulting in a significant net loss of HKD 61.1 million and negative operating cash flow of HKD 3.6 million. This indicates substantial pressure on profitability and cash generation from core business activities during this period.
The company's earnings power was severely diminished, with a diluted EPS of -HKD 0.098. Capital expenditure of HKD -30.9 million, which exceeded operating cash flow, suggests investments were funded from other sources, reflecting strained capital efficiency and an inability to self-fund its growth or operational needs internally.
The balance sheet shows a constrained liquidity position with cash and equivalents of HKD 10.7 million against total debt of HKD 149.2 million. This high debt burden relative to available cash raises significant concerns about financial health and the company's ability to meet its short-term and long-term obligations comfortably.
Current financial results reflect a period of contraction rather than growth, with a material net loss reported. In line with this performance and its need to conserve cash, the company maintained a dividend per share of HKD 0, indicating a suspension of shareholder returns to prioritize financial stability.
With a market capitalization of approximately HKD 108.6 million, the market valuation is below the reported annual revenue. A negative beta of -0.884 suggests the stock's price movement has been inversely correlated with the broader market, which is unusual and may reflect specific, company-driven volatility and investor sentiment.
The company's strategic advantages lie in its dual-focused business model combining ODM/OEM manufacturing with its proprietary brand, alongside its specialization in the emerging smart toy segment. The outlook is clouded by recent losses and a leveraged balance sheet, necessitating a successful operational turnaround to improve profitability and strengthen its financial foundation for future competitiveness.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |