investorscraft@gmail.com

Intrinsic ValueNippon Antenna Co.,Ltd. (6930.T)

Previous Close¥823.00
Intrinsic Value
Upside potential
Previous Close
¥823.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nippon Antenna Co., Ltd. operates in the communication equipment sector, specializing in the design, manufacture, and distribution of antennas and related electronic systems for television broadcasting, telecommunications, and security applications. The company serves both domestic and international markets, offering a diversified product portfolio that includes terrestrial digital broadcasting antennas, satellite receiving systems, CATV equipment, and IoT antennas. Its engineering and installation services further enhance its value proposition, catering to infrastructure and commercial clients. Nippon Antenna holds a niche position in Japan’s broadcasting and telecom equipment market, leveraging decades of expertise in antenna technology. However, it faces competition from global players and shifting industry trends, such as the transition to 5G and digital broadcasting standards. The company’s focus on specialized, high-quality products differentiates it, but its market share remains modest compared to larger multinational competitors. Its ability to adapt to evolving technological demands, such as IoT and marine communication solutions, will be critical for sustaining growth.

Revenue Profitability And Efficiency

In FY 2024, Nippon Antenna reported revenue of JPY 11.39 billion, reflecting its core operations in broadcasting and telecom equipment. However, the company recorded a net loss of JPY 2.91 billion, with diluted EPS at -JPY 278.3, indicating significant profitability challenges. Operating cash flow was negative at JPY -918 million, while capital expenditures were modest at JPY -172 million, suggesting constrained liquidity and limited reinvestment capacity.

Earnings Power And Capital Efficiency

The company’s negative earnings and operating cash flow highlight inefficiencies in its current operations. With a diluted EPS of -JPY 278.3, Nippon Antenna’s ability to generate shareholder value is under pressure. The minimal capital expenditures indicate cautious spending, but the lack of profitability raises concerns about long-term capital allocation and operational turnaround potential.

Balance Sheet And Financial Health

Nippon Antenna maintains a strong liquidity position with JPY 6.56 billion in cash and equivalents, providing a buffer against short-term obligations. Total debt is relatively low at JPY 231 million, suggesting a conservative leverage profile. However, the negative net income and operating cash flow could strain financial stability if not addressed, despite the solid cash reserves.

Growth Trends And Dividend Policy

The company’s recent financial performance shows declining revenue and profitability, with no dividend payments in FY 2024. Growth prospects hinge on its ability to innovate in emerging areas like IoT and marine antennas, but current trends suggest challenges in reversing negative earnings. The absence of dividends aligns with its focus on preserving capital amid operational headwinds.

Valuation And Market Expectations

With a market capitalization of JPY 7.27 billion and a beta of 0.217, Nippon Antenna is viewed as a low-volatility stock, albeit with weak earnings momentum. Investors likely price in its niche market position and liquidity, but the lack of profitability and growth visibility may limit valuation upside without a clear turnaround strategy.

Strategic Advantages And Outlook

Nippon Antenna’s strengths lie in its specialized product offerings and longstanding industry presence. However, its outlook remains uncertain due to profitability challenges and competitive pressures. Success will depend on leveraging its technological expertise in high-growth segments like IoT and 5G, while improving operational efficiency to restore positive cash flow and earnings.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount