investorscraft@gmail.com

Intrinsic ValueThe Furukawa Battery Co., Ltd. (6937.T)

Previous Close¥1,393.00
Intrinsic Value
Upside potential
Previous Close
¥1,393.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Furukawa Battery Co., Ltd. operates as a specialized manufacturer of storage batteries, serving diverse applications across automotive, industrial, and emergency power systems. The company’s product portfolio includes lead-acid and alkaline batteries, catering to sectors such as transportation, renewable energy, and disaster prevention. Its subsidiary status under Furukawa Electric Co., Ltd. provides strategic advantages in R&D and supply chain integration, reinforcing its position in Japan’s competitive battery market. Furukawa Battery distinguishes itself through niche applications like magnesium-air batteries and power supply systems for critical infrastructure, aligning with global trends toward energy efficiency and backup power solutions. The firm’s long-standing expertise since 1905 lends credibility, though it faces competition from larger global players and shifting demand toward lithium-ion alternatives.

Revenue Profitability And Efficiency

For FY 2024, Furukawa Battery reported revenue of ¥75.5 billion, with net income of ¥2.6 billion, reflecting a net margin of approximately 3.4%. Operating cash flow stood at ¥3.6 billion, though capital expenditures of ¥3.2 billion indicate ongoing investments in production capacity. The diluted EPS of ¥78.53 suggests moderate earnings power relative to its market capitalization.

Earnings Power And Capital Efficiency

The company’s earnings are driven by steady demand for industrial and automotive batteries, though its capital efficiency is tempered by high capex requirements. With a beta of 1.23, Furukawa Battery exhibits higher volatility than the market, likely due to its cyclical exposure to industrial and automotive sectors.

Balance Sheet And Financial Health

Furukawa Battery maintains a conservative balance sheet, with ¥4.1 billion in cash against ¥7.1 billion in total debt. The debt level appears manageable given its operating cash flow, though liquidity could be strained if capex remains elevated. The absence of significant leverage provides flexibility but may limit aggressive expansion.

Growth Trends And Dividend Policy

Growth is likely tied to Japan’s industrial demand and niche applications like emergency power systems. The dividend payout of ¥21 per share implies a yield of approximately 1.5% (assuming current share price), signaling a modest but stable return policy. Future trends may hinge on adoption of non-lead-acid technologies.

Valuation And Market Expectations

At a market cap of ¥45.2 billion, the company trades at a P/E of ~17.6x (based on diluted EPS), aligning with industrial machinery peers. Investors likely price in moderate growth, balancing its established market position against technological shifts.

Strategic Advantages And Outlook

Furukawa Battery’s strengths lie in its diversified battery applications and legacy expertise, though reliance on traditional technologies poses risks. Partnerships with Furukawa Electric and focus on renewable energy adjacencies could offset lithium-ion disruption. Near-term performance will depend on industrial demand and cost management.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount