Data is not available at this time.
Soshin Electric Co., Ltd. operates in the semiconductor industry, specializing in electromagnetic compatibility (EMC) solutions and RF components critical for industrial, telecommunications, and medical applications. The company’s core revenue model is driven by the sale of EMI filters, noise testers, couplers, and dielectric filters, which are essential for minimizing interference in high-frequency electronic systems. Its product portfolio, including hybrid couplers and chip mica capacitors, serves niche but high-demand segments in the global electronics supply chain. Soshin Electric has established a strong market position in Japan, leveraging its long-standing expertise in noise suppression and signal integrity solutions. The company competes by focusing on precision engineering and reliability, catering to manufacturers of industrial and communication equipment. While it faces competition from larger multinational players, its specialized offerings and regional customer relationships provide a defensible niche. The growing demand for EMC solutions in 5G infrastructure and IoT devices presents a strategic opportunity for expansion.
In FY 2023, Soshin Electric reported revenue of JPY 11.67 billion, with net income of JPY 82.56 million, reflecting tight margins in a competitive semiconductor components market. Operating cash flow stood at JPY 925 million, indicating reasonable liquidity generation, though capital expenditures of JPY 730.8 million suggest ongoing investments in production capabilities. The modest net income highlights cost pressures or pricing challenges in its core segments.
The company’s diluted EPS of JPY 4.83 underscores limited earnings power relative to its market capitalization. Operating cash flow coverage of capital expenditures appears adequate, but low net income raises questions about long-term capital efficiency. The beta of 1.188 indicates higher volatility compared to the broader market, likely due to its niche focus and cyclical exposure.
Soshin Electric maintains a conservative balance sheet, with JPY 925.5 million in cash and equivalents against total debt of JPY 608.4 million, suggesting manageable leverage. The liquidity position appears stable, though the modest cash reserves may limit aggressive expansion or R&D initiatives without external financing.
Revenue growth trends are unclear without prior-year comparisons, but the dividend payout of JPY 6 per share signals a commitment to shareholder returns despite thin profitability. The company’s focus on EMC solutions for emerging technologies like 5G could drive future growth, though execution risks remain.
With a market cap of JPY 8.19 billion, the company trades at a revenue multiple of approximately 0.7x, reflecting investor skepticism about near-term earnings expansion. The elevated beta suggests market expectations of heightened sensitivity to sector cycles or macroeconomic shifts.
Soshin Electric’s strategic advantage lies in its specialized EMC and RF component expertise, which is critical for advanced electronics. However, its outlook depends on scaling profitability amid competitive and cost pressures. Success in capturing demand from 5G and IoT markets could improve margins, but reliance on industrial and telecom sectors exposes it to cyclical downturns.
Company description, financial data from disclosed ticker information
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |