Data is not available at this time.
MEGAIN Holding operates as a specialized semiconductor company focused on the aftermarket printing supplies industry. Its core business involves the research, design, development, and sale of compatible cartridge chips, which are essential components for third-party printer ink and toner cartridges. The company serves a global customer base from its headquarters in Zhuhai, China, positioning itself as a key supplier in the value-driven compatible supplies market. Beyond its primary chip products, MEGAIN enhances its value proposition by trading integrated circuits and other cartridge components like plastic parts and toners, providing customers with a more comprehensive sourcing solution. This ancillary service strategy strengthens customer relationships and creates additional revenue streams. The company further differentiates itself by offering technical and design services for custom chip solutions, catering to specific client requirements. Operating in a niche segment of the technology hardware sector, MEGAIN competes by providing cost-effective alternatives to original equipment manufacturer (OEM) components, targeting both domestic Chinese and international markets.
The company generated HKD 149.7 million in revenue for the period, achieving a net income of HKD 9.7 million. This translates to a net profit margin of approximately 6.5%, indicating moderate profitability. Operating cash flow was positive at HKD 10.6 million, though capital expenditures of HKD 10.8 million nearly fully consumed this operational cash generation.
MEGAIN reported diluted earnings per share of HKD 0.0186, reflecting its earnings power on a per-share basis. The company's capital allocation shows a focus on maintaining its operational capabilities, as evidenced by capital expenditures that closely matched its operating cash flow for the period.
The company maintains a strong liquidity position with HKD 172.4 million in cash and equivalents against total debt of HKD 10.6 million, resulting in a robust net cash position. This conservative financial structure provides significant financial flexibility and low leverage risk, supporting operational stability.
The company has demonstrated a shareholder returns policy by declaring a dividend of HKD 0.02 per share, which exceeds its diluted EPS, indicating a potential return of capital. This suggests a management focus on distributing value to shareholders alongside maintaining operational investment.
With a market capitalization of approximately HKD 236 million, the company trades at a price-to-earnings ratio derived from its net income. The beta of 0.621 suggests lower volatility compared to the broader market, indicating perceived stability in its niche market segment.
The company's strategic advantage lies in its specialization in compatible cartridge chips, serving the cost-conscious aftermarket segment. Its strong balance sheet provides a foundation for potential market expansion or weathering industry cyclicality. The outlook depends on sustained demand for third-party printing supplies and the company's ability to maintain its technological relevance.
Company description and financial data provided in query
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |