Data is not available at this time.
Yamaichi Electronics Co., Ltd. operates as a specialized manufacturer of test, connector, and optical-related products, serving diverse industries such as consumer electronics, automotive, medical equipment, and semiconductor manufacturing. The company’s core revenue model is driven by the sale of high-precision IC sockets, probe cards, and connectors, alongside value-added services like burn-in testing and board maintenance. Its product portfolio includes flexible printed boards, optical filters, and tunable laser light sources, catering to applications in smartphones, gaming devices, printers, and network equipment. Yamaichi Electronics holds a competitive position in Japan and internationally, leveraging its technical expertise in precision components for demanding industrial and consumer applications. The company’s focus on semiconductor testing and connectivity solutions aligns with growth in advanced electronics, though it faces competition from global players in a cyclical industry. Its long-standing presence since 1956 underscores its reliability, but market positioning requires continuous innovation to maintain relevance amid rapid technological shifts.
In FY 2024, Yamaichi Electronics reported revenue of JPY 36.4 billion, with net income of JPY 2.06 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 3.23 billion, though capital expenditures of JPY 4.51 billion indicate significant reinvestment, likely in production capacity or R&D. The company’s ability to generate cash while funding growth initiatives suggests balanced operational efficiency.
Diluted EPS of JPY 100.43 highlights Yamaichi’s earnings power, supported by its niche product offerings. The negative free cash flow (operating cash flow minus capex) suggests aggressive investment, which may enhance future returns if deployed effectively. The company’s capital efficiency will depend on how these investments translate into higher-margin sales or market share gains.
Yamaichi maintains a solid liquidity position with JPY 13.1 billion in cash and equivalents, against total debt of JPY 5.91 billion, indicating a manageable leverage profile. The balance sheet appears resilient, with sufficient liquidity to support operations and debt obligations, though capex-heavy periods may strain short-term flexibility.
The company’s growth is tied to semiconductor and electronics demand, which can be cyclical. A dividend of JPY 89 per share signals a commitment to shareholder returns, though payout sustainability depends on maintaining profitability amid industry volatility. Future growth may hinge on expanding its optical and connector solutions in high-growth sectors like automotive and IoT.
With a market cap of JPY 44.1 billion and a beta of 0.426, Yamaichi is viewed as a lower-risk player in its sector. The valuation reflects steady but unspectacular growth expectations, aligning with its niche positioning and moderate earnings trajectory. Investors likely price in cyclical risks alongside its stable cash generation.
Yamaichi’s strengths lie in its specialized product lines and long-term industry relationships. However, its outlook depends on navigating semiconductor cycles and advancing its optical and connector technologies. Strategic investments in R&D and production could bolster competitiveness, but external demand fluctuations remain a key risk. The company’s ability to adapt to evolving electronics trends will be critical for sustained performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |