Data is not available at this time.
Sophia Holdings Co., Ltd. operates as a diversified IT services provider in Japan and internationally, specializing in web services, mobile virtual network operations, and cloud-based solutions. The company’s core revenue streams include web development, data center solutions, and security software, alongside niche offerings like healthcare IT support and real estate information management systems. Its Smobi SIM service targets corporate clients, differentiating it from traditional telecom providers. Sophia Holdings operates in a competitive IT services sector, where its broad service portfolio and industry-specific solutions provide a defensible market position. The company’s focus on healthcare and real estate IT solutions aligns with Japan’s aging population and digital transformation trends, offering long-term growth potential. However, its fragmented business segments may dilute operational focus compared to pure-play competitors.
Sophia Holdings reported revenue of ¥9.03 billion for FY 2024, though net income was negative at ¥-100.9 million, reflecting margin pressures. Operating cash flow of ¥633.8 million suggests some operational resilience, but capital expenditures were minimal at ¥-32.2 million, indicating limited near-term growth investments. The diluted EPS of ¥-33.51 underscores profitability challenges.
The company’s negative net income and EPS highlight weak earnings power, though positive operating cash flow suggests some cash generation capability. With modest capital expenditures, Sophia Holdings appears to prioritize cost containment over aggressive expansion, which may limit scalability but preserves liquidity.
Sophia Holdings maintains a solid liquidity position with ¥2.96 billion in cash and equivalents, against total debt of ¥2.49 billion. The balance sheet reflects moderate leverage, but the lack of dividend payouts and negative earnings raise questions about sustainable financial health without improved profitability.
Revenue growth trends are unclear given sparse historical data, but the absence of dividends suggests reinvestment priorities. The company’s exposure to Japan’s IT and healthcare sectors could support future growth, though execution risks remain given its unprofitable FY 2024 results.
With a market cap of ¥4.91 billion and a beta of 0.40, Sophia Holdings is viewed as a low-volatility but niche player. The negative earnings and lack of dividends likely weigh on investor sentiment, though its cash position provides a buffer.
Sophia Holdings’ diversified IT services and focus on healthcare and real estate IT solutions offer strategic differentiation. However, profitability challenges and fragmented operations necessitate sharper execution. The outlook hinges on margin improvement and targeted growth in high-potential verticals.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |