Data is not available at this time.
Nippon Avionics Co., Ltd. operates in the electrical equipment and parts industry, specializing in micro joining technology. The company’s core revenue model is driven by manufacturing and selling precision welding and thermal imaging equipment, including resistance welders, laser welders, and infrared cameras. Its products cater to industrial applications requiring high reliability, positioning it as a niche player in Japan’s advanced manufacturing sector. The company’s expertise in ultrasonic and high-frequency induction heating systems further strengthens its competitive edge in specialized industrial processes. Nippon Avionics serves a diverse clientele, leveraging its long-standing reputation for quality and technical innovation. While its market share is concentrated domestically, its radiation-hardened DC/DC converters indicate potential in aerospace and defense applications. The company’s focus on R&D-intensive solutions allows it to maintain pricing power despite competition from larger industrial conglomerates.
In FY2024, Nippon Avionics reported revenue of ¥18.1 billion, with net income reaching ¥2.1 billion, reflecting a healthy net margin of approximately 11.9%. However, operating cash flow was negative at ¥-206 million, likely due to working capital adjustments or timing differences. Capital expenditures of ¥-520 million suggest moderate reinvestment in production capabilities.
The company’s diluted EPS of ¥131.88 demonstrates solid earnings power relative to its market cap. Its capital efficiency is somewhat constrained by negative operating cash flow, though this may be cyclical. The absence of detailed ROIC or ROE data limits further analysis, but the net income-to-revenue ratio indicates disciplined cost management.
Nippon Avionics holds ¥2.3 billion in cash against ¥4.8 billion in total debt, indicating a leveraged but manageable position. The debt level is modest relative to its ¥52 billion market cap, and liquidity appears sufficient given stable profitability. Further scrutiny of debt maturity profiles would clarify refinancing risks.
Historical growth trends are unclear without prior-year comparisons, but the dividend payout (¥6 per share) suggests a conservative distribution policy, likely prioritizing reinvestment. The company’s niche focus may limit top-line expansion but supports steady margins in its specialized segments.
With a market cap of ¥52 billion and a beta of 0.41, the stock is perceived as low-volatility, possibly reflecting its stable industrial niche. The P/E ratio, inferred from EPS, stands at ~16x, aligning with mid-cap industrials. Investors likely value its specialized expertise over aggressive growth.
Nippon Avionics’ strategic advantage lies in its technical specialization and entrenched domestic market position. Expansion into aerospace or global markets could unlock growth, but reliance on Japan remains a constraint. The outlook hinges on maintaining R&D leadership and navigating industrial demand cycles.
Company description, financials, and market data sourced from publicly available disclosures and exchange filings.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |