Data is not available at this time.
JEOL Ltd. operates as a specialized manufacturer of high-precision scientific and industrial instrumentation, serving sectors such as semiconductor manufacturing, materials science, and medical diagnostics. The company’s core revenue model is driven by the sale and servicing of advanced analytical equipment, including electron microscopes, mass spectrometers, and magnetic resonance systems. Its products are critical for research institutions, industrial labs, and healthcare providers, positioning JEOL as a key enabler of technological and scientific advancements. JEOL maintains a strong market position in niche segments like electron microscopy and spectroscopy, where its technological expertise and long-standing reputation provide a competitive edge. The company’s focus on R&D ensures continuous innovation, allowing it to cater to evolving demands in nanotechnology, life sciences, and semiconductor fabrication. While global competition is intense, JEOL’s vertically integrated manufacturing and deep customer relationships reinforce its resilience in cyclical markets.
In FY 2024, JEOL reported revenue of ¥174.3 billion, with net income reaching ¥21.7 billion, reflecting a solid operating margin. The company’s diluted EPS stood at ¥424.91, demonstrating efficient profitability. Operating cash flow was ¥15.3 billion, though capital expenditures of ¥3.2 billion indicate ongoing investments in production and R&D. These metrics suggest disciplined cost management and a focus on high-margin instrumentation.
JEOL’s earnings power is underpinned by its ability to monetize proprietary technologies, as seen in its robust net income growth. The company’s capital efficiency is evident in its balanced reinvestment strategy, with capex representing a moderate share of operating cash flow. Its R&D-driven model ensures sustained product differentiation, supporting long-term returns on invested capital.
JEOL maintains a conservative balance sheet, with ¥29.8 billion in cash and equivalents against ¥15.8 billion in total debt. This liquidity position provides flexibility for strategic initiatives or downturns. The low leverage ratio underscores financial stability, though the company’s moderate cash reserves may limit aggressive M&A without external financing.
JEOL’s growth is tied to technological adoption in semiconductors and life sciences, with cyclical exposure to industrial demand. The company paid a dividend of ¥92 per share, reflecting a commitment to shareholder returns. Future growth may hinge on expanding its medical equipment segment and emerging markets penetration, though R&D intensity could pressure short-term margins.
With a market cap of ¥205.9 billion and a beta of 0.97, JEOL is valued as a stable, low-volatility player in the tech hardware sector. Investors likely price in steady demand for its high-end instruments, though limited diversification could cap upside relative to broader tech peers.
JEOL’s strategic advantages lie in its technical expertise and niche market dominance. The outlook remains positive, supported by secular trends in advanced materials and diagnostics. However, supply chain risks and competition from global giants like Thermo Fisher and Hitachi High-Tech require vigilant innovation and cost control to sustain margins.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |