Data is not available at this time.
Casio Computer Co., Ltd. operates as a diversified technology company with a strong presence in consumer electronics and system equipment. The company’s core revenue model is driven by its Consumer segment, which includes iconic products like digital watches, calculators, electronic dictionaries, and musical instruments, alongside its System Equipment segment offering handheld terminals, cash registers, and projectors. Casio has built a reputation for durable, innovative, and affordable products, particularly in the watch segment, where its G-Shock and Edifice brands enjoy global recognition. The company’s market position is bolstered by its vertical integration, allowing control over production and cost efficiency. While facing competition from both premium and budget brands, Casio maintains a niche in mid-range reliability and functionality. Its diversified product portfolio mitigates sector-specific risks, though it operates in highly competitive markets where technological obsolescence is a constant challenge.
Casio reported revenue of JPY 268.8 billion for FY 2024, with net income of JPY 11.9 billion, reflecting a net margin of approximately 4.4%. Operating cash flow stood at JPY 30.5 billion, indicating solid cash generation despite modest profitability. Capital expenditures were JPY 4.6 billion, suggesting disciplined reinvestment. The company’s efficiency metrics reflect steady but not exceptional operational performance, with room for margin improvement.
The company’s diluted EPS of JPY 50.91 underscores its moderate earnings power. Casio’s capital efficiency is balanced, with a focus on sustaining its product lines rather than aggressive expansion. The JPY 30.5 billion in operating cash flow highlights its ability to fund operations and dividends, though its net income suggests limited earnings scalability in the near term.
Casio maintains a robust balance sheet with JPY 99 billion in cash and equivalents, against total debt of JPY 54.4 billion, indicating a healthy liquidity position. The conservative leverage ratio supports financial stability, though the debt level warrants monitoring given the competitive pressures in its core markets. The company’s financial health appears sound, with sufficient resources to navigate cyclical downturns.
Growth trends remain muted, with the company prioritizing stability over rapid expansion. The dividend per share of JPY 45 reflects a commitment to shareholder returns, though yield is modest. Casio’s focus on incremental innovation and cost control suggests steady but slow growth, with limited near-term catalysts for significant earnings acceleration.
With a market cap of JPY 236.9 billion, Casio trades at a P/E multiple aligned with its modest growth profile. The low beta of 0.326 indicates lower volatility relative to the market, appealing to conservative investors. Market expectations appear tempered, reflecting the company’s mature industry positioning and moderate profitability.
Casio’s strategic advantages lie in its brand legacy, vertical integration, and diversified product base. The outlook remains stable, with opportunities in niche markets like rugged watches and educational tools. However, the company must navigate competitive pressures and technological shifts to sustain relevance. Prudent capital allocation and incremental innovation will be key to maintaining its market position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |