investorscraft@gmail.com

Intrinsic ValueFanuc Corporation (6954.T)

Previous Close¥6,269.00
Intrinsic Value
Upside potential
Previous Close
¥6,269.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fanuc Corporation is a global leader in factory automation, specializing in CNC systems, robotics, and precision machinery. The company serves diverse industries, including automotive, electronics, and aerospace, with its advanced CNC series, servo motors, and injection molding machines. Its FANUC Intelligent Edge Link and Drive platform enhances smart manufacturing, positioning it as a key enabler of Industry 4.0. Fanuc maintains a strong competitive edge through technological innovation, reliability, and deep integration into industrial ecosystems. With a robust presence in Japan, China, and the Americas, the company benefits from diversified geographic exposure, mitigating regional economic risks. Its vertically integrated production model ensures cost efficiency and quality control, reinforcing its market leadership in industrial automation. Fanuc’s reputation for durability and precision cements its role as a preferred supplier for high-performance manufacturing solutions worldwide.

Revenue Profitability And Efficiency

Fanuc reported revenue of JPY 797.1 billion for FY 2025, with net income of JPY 147.6 billion, reflecting an 18.5% net margin. Operating cash flow stood at JPY 255.3 billion, demonstrating strong cash generation. Capital expenditures of JPY 40.8 billion indicate disciplined reinvestment, supporting long-term growth without straining liquidity. The company’s efficient cost structure and high-margin product mix underpin its profitability.

Earnings Power And Capital Efficiency

Fanuc’s diluted EPS of JPY 157.31 highlights its earnings strength, supported by high-margin automation solutions. The absence of debt and JPY 590.5 billion in cash reserves underscore exceptional capital efficiency. Its asset-light model and focus on R&D-driven innovation ensure sustained returns on invested capital, making it a standout in the industrials sector.

Balance Sheet And Financial Health

Fanuc’s balance sheet is exceptionally robust, with zero debt and JPY 590.5 billion in cash and equivalents. This liquidity position provides flexibility for strategic investments, acquisitions, or shareholder returns. The company’s net cash position and strong cash flow generation mitigate operational risks, ensuring financial stability even in cyclical downturns.

Growth Trends And Dividend Policy

Fanuc’s growth is tied to global automation adoption, with steady demand for CNC and robotics. The company pays a dividend of JPY 94.39 per share, reflecting a commitment to shareholder returns. While reinvestment remains a priority, its payout ratio is sustainable, balancing growth and income distribution.

Valuation And Market Expectations

With a market cap of JPY 3.65 trillion, Fanuc trades at a premium, reflecting its leadership in automation. Investors value its resilient business model, technological edge, and strong balance sheet. The low beta (0.514) suggests relative stability, though sector cyclicality may influence short-term performance.

Strategic Advantages And Outlook

Fanuc’s strategic advantages include its technological leadership, global footprint, and debt-free balance sheet. The long-term outlook remains positive, driven by Industry 4.0 adoption and expansion in emerging markets. However, macroeconomic volatility and competition in robotics could pose challenges. The company’s innovation pipeline and financial discipline position it well for sustained growth.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount