investorscraft@gmail.com

Intrinsic ValueFDK Corporation (6955.T)

Previous Close¥386.00
Intrinsic Value
Upside potential
Previous Close
¥386.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FDK Corporation operates in the electrical equipment and parts industry, specializing in battery manufacturing and electronic components. The company’s core revenue model is driven by the production and sale of diverse battery types, including alkaline, Ni-MH, lithium, and carbon-zinc, alongside power storage systems and electronic devices. Its product portfolio also includes switching power supplies, DC-DC power modules, and signal processing modules for LCDs, catering to industrial and consumer applications. As a subsidiary of Fujitsu Limited, FDK leverages its parent company’s technological expertise and distribution networks to maintain a competitive edge in Japan and export markets. The company’s focus on energy storage solutions positions it strategically in the growing demand for efficient power management systems, though it faces competition from global battery manufacturers. FDK’s niche in specialized battery devices and electronic components allows it to serve both B2B and B2C segments, though its market share remains modest compared to industry leaders.

Revenue Profitability And Efficiency

FDK Corporation reported revenue of JPY 63.2 billion for FY2025, with net income of JPY 537 million, reflecting thin margins in a competitive industry. Operating cash flow stood at JPY 3.8 billion, while capital expenditures were JPY 2.9 billion, indicating moderate reinvestment needs. The company’s profitability metrics suggest operational challenges, likely due to cost pressures and pricing competition in the battery sector.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 15.53 underscores its modest earnings power relative to its market capitalization. With a beta of 1.58, FDK exhibits higher volatility compared to the broader market, reflecting sector-specific risks. The absence of dividends highlights a focus on retaining earnings for growth or debt reduction, though capital efficiency remains constrained by industry dynamics.

Balance Sheet And Financial Health

FDK’s balance sheet shows JPY 4.6 billion in cash and equivalents against JPY 14.7 billion in total debt, indicating a leveraged position. The debt level could constrain financial flexibility, though the company’s subsidiary status under Fujitsu may provide strategic support. Liquidity appears manageable, with operating cash flow covering near-term obligations.

Growth Trends And Dividend Policy

FDK’s growth trajectory is tempered by its niche market positioning and limited dividend policy, with no payouts recorded. Revenue growth will likely depend on demand for specialized battery solutions and electronic components, though the company faces stiff competition. The lack of dividends suggests a reinvestment strategy, possibly targeting technological advancements or market expansion.

Valuation And Market Expectations

With a market cap of JPY 12.7 billion, FDK trades at a modest valuation, reflecting its small-scale operations and competitive challenges. Investors likely price in the company’s reliance on Fujitsu and its exposure to cyclical industrial demand. The high beta signals market skepticism about earnings stability, aligning with its thin profitability margins.

Strategic Advantages And Outlook

FDK’s strategic advantages include its Fujitsu affiliation and expertise in niche battery technologies. However, the outlook remains cautious due to industry headwinds and debt levels. Success hinges on leveraging its R&D capabilities to innovate in energy storage, though broader adoption of its solutions will be critical for sustained growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount