investorscraft@gmail.com

Intrinsic ValueZhenro Services Group Limited (6958.HK)

Previous CloseHK$0.11
Intrinsic Value
Upside potential
Previous Close
HK$0.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhenro Services Group Limited operates as a comprehensive property management service provider in China's competitive real estate services sector. The company generates revenue through a diversified portfolio of property management services including cleaning, security, landscaping, and maintenance for both residential and non-residential properties. Its core business model centers on long-term contracts with property developers, owners, and commercial tenants, supplemented by value-added services that enhance customer retention and revenue streams. The company serves a broad property spectrum including government facilities, office buildings, industrial parks, and educational institutions, positioning itself as a full-service provider in the fragmented Chinese property management market. Zhenro's market position is characterized by its established presence in Shanghai and surrounding regions, leveraging its 24-year operational history to maintain client relationships while navigating the challenging property sector environment. The company differentiates through comprehensive service offerings that span from basic maintenance to sophisticated value-added services like pre-delivery inspections and planning consultancy.

Revenue Profitability And Efficiency

The company reported revenue of HKD 1.11 billion for the period, demonstrating its operational scale in the property management sector. However, profitability remains challenged with a net loss of HKD 235.9 million, reflecting margin pressures and potential asset impairments in the current real estate market environment. Operating cash flow of HKD 45.4 million indicates some cash generation capability despite the reported losses.

Earnings Power And Capital Efficiency

Zhenro Services reported negative earnings power with diluted EPS of -HKD 0.23, indicating challenges in translating revenue into bottom-line results. The company's capital expenditure of HKD 11.0 million suggests modest investment requirements for a property services business, though negative profitability raises questions about return on invested capital and operational efficiency metrics.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with HKD 572.2 million in cash and equivalents, providing a buffer against operational challenges. Total debt of HKD 259.8 million represents a manageable leverage ratio, though the net loss position requires careful monitoring of covenant compliance and ongoing financing needs in a difficult sector environment.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with the company suspending dividend payments (HKD 0 per share) to preserve capital. The challenging property market in China has likely impacted both existing contract values and new business development, creating headwinds for near-term growth prospects in the property management sector.

Valuation And Market Expectations

With a market capitalization of HKD 141.1 million, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability and sector headwinds. The beta of 0.633 suggests lower volatility than the broader market, potentially indicating investor perception of limited near-term catalysts or growth opportunities.

Strategic Advantages And Outlook

The company's strategic advantages include its established market presence, diversified service portfolio, and long-term client relationships developed over 24 years of operation. However, the outlook remains challenging due to ongoing pressures in China's property sector, requiring careful navigation of market conditions while maintaining service quality and exploring efficiency improvements.

Sources

Company financial reportsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount