Data is not available at this time.
Changjiu Holdings Limited operates as a specialized technology provider in China's automotive finance ecosystem, offering a dual-pronged revenue model. Its core business provides pledged vehicle monitoring services to financial institutions, utilizing a proprietary system (VFS) and hardware like OBD devices and RFID tags to secure auto loans. This is complemented by its Smart Star SaaS platform, which delivers operational management systems—including CRM and ERP modules—to automobile dealerships to streamline their daily workflows. The company occupies a unique niche, acting as a critical intermediary that mitigates risk for lenders while enhancing efficiency for dealers. Its deep integration with banks, auto finance companies, and dealerships creates a resilient, B2B-focused market position. This specialization within a massive automotive market provides a defensive moat, though it also creates concentration risk dependent on the health of China's auto and financial sectors.
The company generated HKD 677.6 million in revenue for the period, demonstrating a strong net income margin of approximately 23.8% with profits of HKD 161.4 million. This high profitability indicates a capital-light, software-driven model with significant operating leverage. Operating cash flow of HKD 106.3 million substantially exceeded capital expenditures, highlighting excellent cash conversion from its core operations.
Diluted earnings per share stood at HKD 0.79, reflecting solid earnings power. The minimal capital expenditure of HKD 0.9 million, relative to its operating cash flow, underscores an exceptionally capital-efficient business model. This suggests the company can grow without significant reinvestment, allowing profits to flow through to the balance sheet or shareholders.
The balance sheet is exceptionally robust, featuring a large cash and equivalents position of HKD 372.3 million against a negligible total debt of HKD 11,000. This results in a substantial net cash position, providing significant financial flexibility and a strong buffer against market downturns or opportunities for strategic investment.
The company has adopted a shareholder-friendly capital allocation policy, evidenced by a substantial dividend per share of HKD 0.69. This represents a high payout ratio from its earnings, signaling management's confidence in its stable cash flow generation and commitment to returning capital to shareholders.
With a market capitalization of approximately HKD 1.34 billion, the stock trades at a price-to-earnings ratio of roughly 8.3 based on trailing earnings. A beta of 1.28 indicates the stock has exhibited higher volatility than the broader market, reflecting investor perceptions of its niche market risks and growth prospects.
The company's strategic advantage lies in its entrenched position as a trusted technology partner within China's automotive finance value chain. Its outlook is tied to the continued growth of auto financing and dealership digitization, though it must navigate economic cycles and potential competition. Its strong balance sheet provides a solid foundation for organic growth or strategic initiatives.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |