investorscraft@gmail.com

Intrinsic ValueFukuda Denshi Co., Ltd. (6960.T)

Previous Close¥8,480.00
Intrinsic Value
Upside potential
Previous Close
¥8,480.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fukuda Denshi Co., Ltd. is a specialized medical device manufacturer with a strong presence in Japan and select international markets. The company focuses on diagnostic and monitoring equipment, including electrocardiographs, stress test systems, and patient monitoring solutions, catering primarily to hospitals and healthcare facilities. Its product portfolio combines hardware with proprietary data management software, enhancing clinical workflow efficiency and diagnostic accuracy. Operating in the competitive medical devices sector, Fukuda Denshi has established itself as a reliable provider of high-quality, Japan-engineered medical technology. The company's emphasis on R&D and regulatory compliance allows it to maintain a stable market position, though it faces competition from global giants like GE Healthcare and Philips. Its niche expertise in cardiovascular and patient monitoring systems provides differentiation, but growth depends on technological innovation and expansion in emerging markets.

Revenue Profitability And Efficiency

Fukuda Denshi reported revenue of JPY 140.3 billion for FY2024, with net income reaching JPY 18.7 billion, reflecting a robust net margin of approximately 13.3%. Operating cash flow stood at JPY 23.9 billion, though capital expenditures of JPY 13.5 billion indicate significant reinvestment. The company’s profitability metrics suggest efficient operations, supported by its focus on high-margin medical devices and software integration.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 622.44 demonstrates strong earnings power, supported by stable demand for its medical devices. With minimal debt (JPY 3.5 billion) and substantial cash reserves (JPY 60.2 billion), Fukuda Denshi maintains high capital efficiency. Its low beta (0.45) further indicates resilience to market volatility, typical of defensive healthcare sector players.

Balance Sheet And Financial Health

Fukuda Denshi’s balance sheet is notably healthy, with JPY 60.2 billion in cash and equivalents dwarfing its JPY 3.5 billion total debt. This conservative financial structure provides flexibility for R&D or acquisitions. The absence of significant leverage underscores the company’s low-risk profile, aligning with its steady, long-term growth strategy in the medical technology space.

Growth Trends And Dividend Policy

The company’s growth is tied to Japan’s aging population and global demand for advanced medical diagnostics. Its dividend per share of JPY 130 reflects a commitment to shareholder returns, though payout ratios remain moderate to preserve capital for innovation. Future expansion may hinge on penetrating emerging markets and developing next-generation monitoring solutions.

Valuation And Market Expectations

With a market cap of JPY 189.7 billion, Fukuda Denshi trades at a P/E multiple of approximately 10x FY2024 earnings, suggesting modest market expectations. Its valuation reflects its niche positioning and slower growth compared to high-flying medtech peers, but the low beta and strong cash position may appeal to risk-averse investors.

Strategic Advantages And Outlook

Fukuda Denshi’s strengths lie in its specialized product lineup, strong domestic reputation, and financial stability. Challenges include intensifying global competition and reliance on Japan’s healthcare spending. The outlook remains stable, with opportunities in software-enhanced devices and telehealth integration, though execution risks persist in international expansion.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount