investorscraft@gmail.com

Intrinsic ValueEnplas Corporation (6961.T)

Previous Close¥9,060.00
Intrinsic Value
Upside potential
Previous Close
¥9,060.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Enplas Corporation operates as a specialized manufacturer in the technology sector, focusing on engineering plastics, semiconductor peripherals, and optical components. The company serves diverse industries, including semiconductors, automotive, and life sciences, through its mechanical, semiconductor, optical, and LED solutions. Its product portfolio includes high-precision gears, IC sockets, lens arrays for optical communications, and microfluidic chips for life science applications. Enplas has established a strong market position by leveraging its expertise in plastic engineering and precision manufacturing, catering to both domestic and international clients. The company’s ability to innovate and adapt to technological advancements in semiconductor and optical markets enhances its competitive edge. With a presence in Japan and overseas, Enplas benefits from a diversified revenue stream and long-term relationships with industrial and technology clients.

Revenue Profitability And Efficiency

Enplas reported revenue of JPY 38.1 billion for the fiscal year ending March 2025, with net income of JPY 3.9 billion, reflecting a net margin of approximately 10.4%. The company generated JPY 7.1 billion in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures of JPY 6.9 billion indicate ongoing investments in production capabilities and technological advancements to sustain growth.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 440.12 highlights its earnings power, supported by a disciplined approach to cost management and operational efficiency. Enplas maintains a capital-light model, as evidenced by its strong cash flow generation relative to net income, enabling reinvestment in high-return projects while preserving financial flexibility.

Balance Sheet And Financial Health

Enplas boasts a robust balance sheet, with JPY 24.1 billion in cash and equivalents and minimal total debt of JPY 1.4 billion, resulting in a net cash position. This financial strength provides ample liquidity for strategic initiatives and mitigates risks associated with market volatility or economic downturns.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth in its core markets, driven by demand for semiconductor and optical solutions. Enplas maintains a shareholder-friendly dividend policy, distributing JPY 70 per share, reflecting a balanced approach to returning capital while funding future expansion.

Valuation And Market Expectations

With a market capitalization of JPY 32.5 billion and a beta of 0.287, Enplas is perceived as a relatively stable investment within the technology hardware sector. The low beta suggests lower volatility compared to the broader market, appealing to risk-averse investors seeking exposure to niche industrial technology segments.

Strategic Advantages And Outlook

Enplas benefits from its specialized expertise in precision plastic engineering and a diversified product portfolio. The company is well-positioned to capitalize on growth in semiconductor peripherals and optical components, supported by ongoing innovation and strategic investments. Its strong financial health and market positioning provide a solid foundation for sustained performance in a competitive industry landscape.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount