Data is not available at this time.
Daishinku Corp. is a specialized manufacturer of precision electronic components, operating primarily in Japan with a growing international presence. The company focuses on high-frequency crystal resonators, MEMS oscillators, and optical quartz products, catering to industries such as consumer electronics, automotive, IoT, and telecommunications. Its hermetic seal products and monolithic crystal filters serve niche applications in industrial and communication equipment, reinforcing its role as a critical supplier in the hardware and components sector. Daishinku’s market position is bolstered by its long-standing expertise in quartz-based technology, which is essential for timing and frequency control in modern electronics. The company competes in a highly technical segment where precision and reliability are paramount, differentiating itself through R&D investments and tailored solutions for advanced applications like 5G infrastructure and automotive ADAS systems. While facing competition from global players, Daishinku maintains a stable foothold in Asia and selectively expands into high-growth markets, leveraging its reputation for quality and durability.
Daishinku reported revenue of JPY 39.3 billion for FY2024, with net income of JPY 1.88 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 8.24 billion, indicating efficient cash generation relative to its capital expenditures of JPY 4.89 billion. The company’s ability to maintain positive cash flow despite significant investments in production capacity underscores its operational discipline.
The company’s diluted EPS of JPY 58.12 demonstrates its earnings power, supported by a focus on high-margin specialized components. Capital efficiency is evident in its balanced approach to reinvestment, with capex directed toward maintaining technological leadership while preserving liquidity. The robust operating cash flow coverage of capex suggests prudent capital allocation.
Daishinku’s balance sheet shows JPY 24.5 billion in cash and equivalents against JPY 34 billion in total debt, indicating a manageable leverage position. The liquidity buffer provides flexibility, though the debt load warrants monitoring given the cyclical nature of its end markets. The company’s financial health is further supported by its consistent cash flow generation.
Growth is likely driven by demand for IoT and automotive electronics, though the company’s revenue trajectory remains steady rather than explosive. A dividend of JPY 28 per share reflects a commitment to shareholder returns, aligning with its stable cash flow profile. Future growth may hinge on expansion into emerging technologies and geographic markets.
With a market cap of JPY 15.3 billion and a low beta of 0.089, Daishinku is perceived as a low-volatility player in the components sector. The valuation suggests modest growth expectations, likely factoring in its niche focus and competitive pressures. Investors may value its stability and dividend yield over aggressive expansion.
Daishinku’s strategic advantages lie in its deep technical expertise and established supply chain relationships. The outlook is cautiously optimistic, with opportunities in 5G and automotive electronics offset by macroeconomic risks. Maintaining R&D intensity and cost discipline will be critical to sustaining its market position amid evolving industry demands.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |