Data is not available at this time.
Sunshine Insurance Group operates as a major diversified insurance provider in China, offering a comprehensive portfolio of life, property, and casualty insurance products. Its core revenue model is based on premium income from underwriting these policies, supplemented by investment returns on its substantial float. The company serves a broad customer base with products including automobile, health, agriculture, and commercial property insurance, positioning itself within the highly competitive yet growing Chinese financial services sector. Sunshine leverages its established brand and extensive distribution network to maintain a significant market presence, competing with both state-owned and private insurers. Its strategic focus on a diversified product mix helps mitigate risks associated with any single line of business, while its foundation in Shenzhen provides access to one of China's most dynamic economic regions. This operational footprint supports its aim to capture market share in the world's second-largest insurance market, navigating regulatory frameworks and evolving consumer demands.
The group reported robust revenue of HKD 75.2 billion for the period, demonstrating strong premium generation capabilities. Net income reached HKD 5.45 billion, reflecting effective underwriting and investment management. Operating cash flow was significantly positive at HKD 32.6 billion, indicating healthy cash conversion from core insurance operations.
Diluted earnings per share stood at HKD 0.47, showcasing the company's earnings power on its large capital base. The substantial operating cash flow, which far exceeded capital expenditures of HKD -602 million, highlights excellent capital efficiency in funding operations and investments without significant external financing needs.
The balance sheet is characterized by a solid liquidity position with HKD 6.71 billion in cash and equivalents. Total debt of HKD 20.1 billion appears manageable relative to its market capitalization and strong operating cash flows, indicating a stable financial structure for an insurance entity.
The company has demonstrated a shareholder-friendly approach with a dividend per share of HKD 0.20775. This payout, supported by strong earnings and cash flow, suggests a commitment to returning capital while retaining sufficient funds for growth in the expanding Chinese insurance market.
With a market capitalization of approximately HKD 45.4 billion, the market values the company at a multiple reflective of its stable, regulated industry. A beta of 0.124 indicates the stock is perceived as significantly less volatile than the broader market, typical for a large, established insurer.
Sunshine's key advantages include its diversified product portfolio, established brand, and strategic presence in China's economic hubs. The outlook is tied to the overall growth of insurance penetration in China, regulatory developments, and the company's ability to manage underwriting risks and investment returns effectively in a dynamic economic environment.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |