Data is not available at this time.
ROHM Co., Ltd. is a leading global semiconductor manufacturer specializing in integrated circuits (ICs), discrete semiconductor devices, and modules. The company operates across diverse end markets, including automotive, industrial, and consumer electronics, leveraging its broad product portfolio to serve high-growth applications such as power management, sensors, and motor control. ROHM’s strategic focus on SiC (silicon carbide) and GaN (gallium nitride) power devices positions it at the forefront of energy-efficient semiconductor solutions, catering to the rising demand for electrification in automotive and industrial sectors. The company maintains a competitive edge through long-term partnerships with key players like Geely Automobile and Delta Electronics, reinforcing its technological leadership and supply chain resilience. ROHM’s vertically integrated production capabilities, from wafer fabrication to module assembly, enhance cost efficiency and quality control, supporting its reputation for reliability in mission-critical applications. Its diversified revenue streams and strong R&D focus underscore its ability to adapt to evolving industry trends, such as IoT, AI, and renewable energy, ensuring sustained relevance in a dynamic semiconductor landscape.
ROHM reported revenue of JPY 467.8 billion for FY 2024, with net income of JPY 53.97 billion, reflecting a net margin of approximately 11.5%. Operating cash flow stood at JPY 82.86 billion, though capital expenditures of JPY -166.27 billion indicate aggressive reinvestment in capacity and technology. The company’s profitability metrics suggest disciplined cost management despite cyclical semiconductor industry pressures.
Diluted EPS of JPY 134.7 highlights ROHM’s earnings power, supported by its diversified product mix and high-value segments like automotive semiconductors. The negative free cash flow due to heavy capex signals a growth-oriented strategy, prioritizing long-term competitiveness over short-term liquidity. ROHM’s capital efficiency is tempered by its debt load, but its stable operating margins mitigate concerns.
ROHM’s balance sheet shows JPY 237.94 billion in cash and equivalents against total debt of JPY 340.14 billion, indicating moderate leverage. The debt-to-equity ratio warrants monitoring, but the company’s strong market position and recurring revenue streams provide a solid foundation for debt servicing. Liquidity remains adequate, with operating cash flow covering interest obligations comfortably.
ROHM’s growth is driven by secular demand for power semiconductors and automotive electronics, though cyclical downturns may pose near-term risks. The company’s dividend per share of JPY 50 reflects a conservative payout ratio, balancing shareholder returns with reinvestment needs. Future growth will likely hinge on SiC/GaN adoption and expansion in key markets like China and Europe.
With a market cap of JPY 560.25 billion, ROHM trades at a P/E of ~10.4x (based on diluted EPS), aligning with peers but discounting its niche strengths in power devices. Investors likely price in cyclical headwinds but recognize its long-term potential in high-growth semiconductor segments.
ROHM’s strategic advantages include its technological leadership in SiC/GaN, strong automotive partnerships, and vertical integration. The outlook remains positive, supported by electrification trends, though macroeconomic volatility and supply chain risks require vigilance. Continued R&D investment and capacity expansion should sustain its competitive position.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |